company

SAMEIE ECKERSBERGSGATE 19

0179 OSLO

Finances

Share Ownership

Return on Equity

41,13 %

Current Ratio

3,07

Debt-to-Equity Ratio

0

Key figures (NOK)	2014	2013	2012	2011
Revenue	547 000	547 000	520 000	1 169 000
Net Income	95 000	115 000	−47 000	649 000
Total Assets	344 000	192 000	88 000	109 000
Total Equity	231 000	136 000	21 000	68 000

Income (NOK)	2014	2013	2012	2011
Revenue	547 000	547 000	520 000	1 169 000
Expenditure	465 000	442 000	573 000	492 000
Operating Profit	83 000	105 000	−53 000	678 000
Financial Income	12 000	10 000	6 000	6 000
Financial Costs	0	0	0	35 000
Financial Balance	12 000	10 000	6 000	−29 000
Earnings Before Tax	95 000	115 000	−47 000	649 000
Tax	0	0	0	0
Net Income	95 000	115 000	−47 000	649 000

Balance (NOK)	2014	2013	2012	2011
Total Fixed Assets	0	0	0	0
Total Current Assets	344 000	192 000	88 000	109 000
Total Assets	344 000	192 000	88 000	109 000
Total Retained Equity	231 000	136 000	21 000	68 000
Total Equity	231 000	136 000	21 000	68 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	112 000	56 000	67 000	41 000
Total Equity and Debt	344 000	192 000	88 000	109 000

Cash flow (NOK)	2014	2013	2012	2011
Sales Income	0	0	0	0
Other Income	547 000	547 000	520 000	1 169 000
Revenue	547 000	547 000	520 000	1 169 000
Cost of Goods Sold	0	6 000	8 000	8 000
Salary Costs	23 000	4 000	4 000	4 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	465 000	442 000	573 000	492 000
Operating Profit	83 000	105 000	−53 000	678 000
Financial Income	12 000	10 000	6 000	6 000
Financial Costs	0	0	0	35 000
Financial Balance	12 000	10 000	6 000	−29 000
Dividends	0	0	0	0
Net Income	95 000	115 000	−47 000	649 000

Balance details (NOK)	2014	2013	2012	2011
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	273 000	185 000	86 000	108 000
Total Current Assets	344 000	192 000	88 000	109 000
Total Assets	344 000	192 000	88 000	109 000
Total Equity	231 000	136 000	21 000	68 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	78 000	6 000	2 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	34 000	50 000	65 000	35 000
Total Current Debt	112 000	56 000	67 000	41 000
Total Equity and Debt	344 000	192 000	88 000	109 000

Financial indicators	2014	2013	2012	2011
Return on Equity	41,13 %	84,56 %	−223,81 %	954,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,17 %	19,2 %	−10,19 %	58 %
Current Ratio	3,07	3,43	1,31	2,66
Quick Ratio	3,07	3,43	1,31	2,66
Equity Ratio	0,67	0,71	0,24	0,62
Gross Profit Margin	100 %	98,9 %	98,46 %	99,32 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English