ENIT AS

3478 NÆRSNES

Finances

Share Ownership

Return on Equity

32,91 %

Current Ratio

1,62

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	783 000	681 000	660 000	665 000
Net Income	2 219 000	−843 000	−1 416 000	−141 000
Total Assets	8 197 000	7 958 000	8 975 000	8 520 000
Total Equity	6 742 000	4 486 000	5 329 000	6 745 000

Income (NOK)	2022	2021	2020	2019
Revenue	783 000	681 000	660 000	665 000
Expenditure	949 000	1 140 000	2 255 000	847 000
Operating Profit	−166 000	−459 000	−1 594 000	−182 000
Financial Income	2 443 000	0	0	28 000
Financial Costs	101 000	510 000	221 000	27 000
Financial Balance	2 342 000	−510 000	−221 000	1 000
Earnings Before Tax	2 177 000	−969 000	−1 815 000	−181 000
Tax	−42 000	−126 000	−399 000	−40 000
Net Income	2 219 000	−843 000	−1 416 000	−141 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 345 000	7 434 000	8 495 000	8 218 000
Total Current Assets	853 000	524 000	480 000	303 000
Total Assets	8 197 000	7 958 000	8 975 000	8 520 000
Total Retained Equity	3 411 000	1 155 000	1 998 000	3 414 000
Total Equity	6 742 000	4 486 000	5 329 000	6 745 000
Total Long-Term Debt	927 000	2 338 000	2 465 000	548 000
Total Current Debt	528 000	1 134 000	1 181 000	1 227 000
Total Equity and Debt	8 197 000	7 958 000	8 975 000	8 520 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	199 000	0	0	0
Other Income	584 000	681 000	660 000	665 000
Revenue	783 000	681 000	660 000	665 000
Cost of Goods Sold	0	0	0	0
Salary Costs	225 000	125 000	132 000	182 000
Depreciation	118 000	115 000	123 000	127 000
Impairment	0	0	0	0
Expenditure	949 000	1 140 000	2 255 000	847 000
Operating Profit	−166 000	−459 000	−1 594 000	−182 000
Financial Income	2 443 000	0	0	28 000
Financial Costs	101 000	510 000	221 000	27 000
Financial Balance	2 342 000	−510 000	−221 000	1 000
Dividends	0	0	0	0
Net Income	2 219 000	−843 000	−1 416 000	−141 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 601 000	1 559 000	1 433 000	1 033 000
Real Eastate	5 743 000	5 836 000	5 867 000	5 989 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 743 000	5 836 000	5 867 000	5 989 000
Total Fiancial Fixed Assets	0	39 000	1 195 000	1 195 000
Total Fixed Assets	7 345 000	7 434 000	8 495 000	8 218 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	851 000	521 000	471 000	156 000
Total Current Assets	853 000	524 000	480 000	303 000
Total Assets	8 197 000	7 958 000	8 975 000	8 520 000
Total Equity	6 742 000	4 486 000	5 329 000	6 745 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	927 000	2 338 000	2 465 000	548 000
Creditors	50 000	3 000	54 000	0
Unpaid Taxes	21 000	39 000	2 000	13 000
Dividends	0	0	0	0
Other Current Debt	456 000	1 091 000	1 125 000	1 215 000
Total Current Debt	528 000	1 134 000	1 181 000	1 227 000
Total Equity and Debt	8 197 000	7 958 000	8 975 000	8 520 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,91 %	−18,79 %	−26,57 %	−2,09 %
Debt-to-Equity Ratio	0,14	0,52	0,46	0,08
Operating Profit Margin	−21,2 %	−67,4 %	−241,52 %	−27,37 %
Current Ratio	1,62	0,46	0,41	0,25
Quick Ratio	1,62	0,46	0,41	0,25
Equity Ratio	0,82	0,56	0,59	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %