GSV BYGG AS

7300 ORKANGER

Finances

Share Ownership

Return on Equity

27,02 %

Current Ratio

0,61

Debt-to-Equity Ratio

1,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 190 000	1 080 000	1 035 000	1 005 000
Net Income	521 000	399 000	434 000	369 000
Total Assets	5 212 000	5 476 000	5 869 000	6 184 000
Total Equity	1 928 000	1 407 000	1 308 000	1 224 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 190 000	1 080 000	1 035 000	1 005 000
Expenditure	353 000	433 000	323 000	327 000
Operating Profit	837 000	647 000	712 000	678 000
Financial Income	0	0	2 000	2 000
Financial Costs	139 000	106 000	131 000	183 000
Financial Balance	−139 000	−106 000	−129 000	−181 000
Earnings Before Tax	699 000	541 000	583 000	497 000
Tax	178 000	142 000	149 000	128 000
Net Income	521 000	399 000	434 000	369 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 929 000	5 211 000	5 495 000	5 777 000
Total Current Assets	283 000	265 000	374 000	406 000
Total Assets	5 212 000	5 476 000	5 869 000	6 184 000
Total Retained Equity	1 828 000	1 307 000	1 208 000	1 124 000
Total Equity	1 928 000	1 407 000	1 308 000	1 224 000
Total Long-Term Debt	2 820 000	3 311 000	3 809 000	4 286 000
Total Current Debt	465 000	758 000	753 000	673 000
Total Equity and Debt	5 212 000	5 476 000	5 869 000	6 184 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 190 000	1 080 000	1 035 000	1 005 000
Revenue	1 190 000	1 080 000	1 035 000	1 005 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	282 000	284 000	282 000	282 000
Impairment	0	0	0	0
Expenditure	353 000	433 000	323 000	327 000
Operating Profit	837 000	647 000	712 000	678 000
Financial Income	0	0	2 000	2 000
Financial Costs	139 000	106 000	131 000	183 000
Financial Balance	−139 000	−106 000	−129 000	−181 000
Dividends	0	300 000	350 000	300 000
Net Income	521 000	399 000	434 000	369 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 929 000	5 211 000	5 495 000	5 777 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 929 000	5 211 000	5 495 000	5 777 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 929 000	5 211 000	5 495 000	5 777 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	276 000	261 000	370 000	402 000
Total Current Assets	283 000	265 000	374 000	406 000
Total Assets	5 212 000	5 476 000	5 869 000	6 184 000
Total Equity	1 928 000	1 407 000	1 308 000	1 224 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 820 000	3 311 000	3 809 000	4 286 000
Creditors	1 000	56 000	0	0
Unpaid Taxes	286 000	260 000	254 000	245 000
Dividends	0	300 000	350 000	300 000
Other Current Debt	0	0	0	0
Total Current Debt	465 000	758 000	753 000	673 000
Total Equity and Debt	5 212 000	5 476 000	5 869 000	6 184 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,02 %	28,36 %	33,18 %	30,15 %
Debt-to-Equity Ratio	1,46	2,35	2,91	3,5
Operating Profit Margin	70,34 %	59,91 %	68,79 %	67,46 %
Current Ratio	0,61	0,35	0,5	0,6
Quick Ratio	0,61	0,35	0,5	0,6
Equity Ratio	0,37	0,26	0,22	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %