ECO EIENDOMSFORVALTNING AS

7560 VIKHAMMER

Finances

Share Ownership

Return on Equity

42,45 %

Current Ratio

2,52

Debt-to-Equity Ratio

1,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	76 960 000	60 487 000	8 175 000	4 602 000
Net Income	12 689 000	9 067 000	335 000	547 000
Total Assets	71 291 000	104 103 000	32 183 000	30 498 000
Total Equity	29 893 000	17 204 000	13 376 000	13 041 000

Income (NOK)	2022	2021	2020	2019
Revenue	76 960 000	60 487 000	8 175 000	4 602 000
Expenditure	2 311 000	48 278 000	7 271 000	3 239 000
Operating Profit	17 510 000	12 209 000	904 000	1 362 000
Financial Income	102 000	14 000	6 000	14 000
Financial Costs	1 344 000	599 000	481 000	675 000
Financial Balance	−1 242 000	−585 000	−475 000	−661 000
Earnings Before Tax	16 268 000	11 625 000	430 000	702 000
Tax	3 579 000	2 557 000	95 000	154 000
Net Income	12 689 000	9 067 000	335 000	547 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	46 540 000	31 686 000	31 686 000	25 031 000
Total Current Assets	24 750 000	72 417 000	497 000	5 467 000
Total Assets	71 291 000	104 103 000	32 183 000	30 498 000
Total Retained Equity	24 626 000	11 936 000	8 109 000	7 774 000
Total Equity	29 893 000	17 204 000	13 376 000	13 041 000
Total Long-Term Debt	31 564 000	26 605 000	15 008 000	16 357 000
Total Current Debt	9 833 000	60 294 000	3 799 000	1 100 000
Total Equity and Debt	71 291 000	104 103 000	32 183 000	30 498 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	75 073 000	58 619 000	6 840 000	2 921 000
Other Income	1 888 000	1 867 000	1 335 000	1 681 000
Revenue	76 960 000	60 487 000	8 175 000	4 602 000
Cost of Goods Sold	804 000	46 361 000	6 348 000	2 468 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 311 000	48 278 000	7 271 000	3 239 000
Operating Profit	17 510 000	12 209 000	904 000	1 362 000
Financial Income	102 000	14 000	6 000	14 000
Financial Costs	1 344 000	599 000	481 000	675 000
Financial Balance	−1 242 000	−585 000	−475 000	−661 000
Dividends	0	0	0	0
Net Income	12 689 000	9 067 000	335 000	547 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	46 540 000	31 686 000	31 686 000	25 031 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	46 540 000	31 686 000	31 686 000	25 031 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	46 540 000	31 686 000	31 686 000	25 031 000
Stock	0	57 139 000	0	0
Total Investments	0	0	0	0
Cash, Bank	8 932 000	12 513 000	384 000	4 014 000
Total Current Assets	24 750 000	72 417 000	497 000	5 467 000
Total Assets	71 291 000	104 103 000	32 183 000	30 498 000
Total Equity	29 893 000	17 204 000	13 376 000	13 041 000
Short-Term Group Debt	6 104 000	0	0	0
Total Long-Term Debt	31 564 000	26 605 000	15 008 000	16 357 000
Creditors	5 000	52 345 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	145 000	6 870 000	3 704 000	603 000
Total Current Debt	9 833 000	60 294 000	3 799 000	1 100 000
Total Equity and Debt	71 291 000	104 103 000	32 183 000	30 498 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,45 %	52,7 %	2,5 %	4,19 %
Debt-to-Equity Ratio	1,06	1,55	1,12	1,25
Operating Profit Margin	22,75 %	20,18 %	11,06 %	29,6 %
Current Ratio	2,52	1,2	0,13	4,97
Quick Ratio	2,52	22,95	0,13	4,97
Equity Ratio	0,42	0,17	0,42	0,43
Gross Profit Margin	98,96 %	23,35 %	22,35 %	46,37 %