TORPA EIENDOM AS

2881 AUST-TORPA

Finances

Share Ownership

Return on Equity

4,65 %

Current Ratio

0,79

Debt-to-Equity Ratio

0,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	352 000	308 000	340 000	931 000
Net Income	129 000	26 000	134 000	534 000
Total Assets	4 113 000	4 107 000	4 252 000	4 278 000
Total Equity	2 772 000	2 840 000	2 814 000	2 680 000

Income (NOK)	2022	2021	2020	2019
Revenue	352 000	308 000	340 000	931 000
Expenditure	146 000	238 000	118 000	151 000
Operating Profit	206 000	69 000	221 000	780 000
Financial Income	0	0	0	0
Financial Costs	40 000	37 000	49 000	96 000
Financial Balance	−40 000	−37 000	−49 000	−96 000
Earnings Before Tax	165 000	33 000	172 000	685 000
Tax	36 000	7 000	38 000	151 000
Net Income	129 000	26 000	134 000	534 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 844 000	3 844 000	3 844 000	3 844 000
Total Current Assets	270 000	263 000	408 000	434 000
Total Assets	4 113 000	4 107 000	4 252 000	4 278 000
Total Retained Equity	2 668 000	2 736 000	2 710 000	2 576 000
Total Equity	2 772 000	2 840 000	2 814 000	2 680 000
Total Long-Term Debt	998 000	1 158 000	1 326 000	1 503 000
Total Current Debt	343 000	109 000	112 000	94 000
Total Equity and Debt	4 113 000	4 107 000	4 252 000	4 278 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	352 000	308 000	340 000	931 000
Revenue	352 000	308 000	340 000	931 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	146 000	238 000	118 000	151 000
Operating Profit	206 000	69 000	221 000	780 000
Financial Income	0	0	0	0
Financial Costs	40 000	37 000	49 000	96 000
Financial Balance	−40 000	−37 000	−49 000	−96 000
Dividends	0	0	0	0
Net Income	129 000	26 000	134 000	534 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 844 000	3 844 000	3 844 000	3 844 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 844 000	3 844 000	3 844 000	3 844 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 844 000	3 844 000	3 844 000	3 844 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	91 000	263 000	406 000	428 000
Total Current Assets	270 000	263 000	408 000	434 000
Total Assets	4 113 000	4 107 000	4 252 000	4 278 000
Total Equity	2 772 000	2 840 000	2 814 000	2 680 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	998 000	1 158 000	1 326 000	1 503 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	332 000	64 000	27 000	33 000
Total Current Debt	343 000	109 000	112 000	94 000
Total Equity and Debt	4 113 000	4 107 000	4 252 000	4 278 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,65 %	0,92 %	4,76 %	19,93 %
Debt-to-Equity Ratio	0,36	0,41	0,47	0,56
Operating Profit Margin	58,52 %	22,4 %	65 %	83,78 %
Current Ratio	0,79	2,41	3,64	4,62
Quick Ratio	0,79	2,41	3,64	4,62
Equity Ratio	0,67	0,69	0,66	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %