NANSET STANDARD AS

3270 LARVIK

Finances

Share Ownership

Return on Equity

3,93 %

Current Ratio

14,12

Debt-to-Equity Ratio

2,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	203 000	193 000	192 000	189 000
Net Income	27 000	32 000	29 000	30 000
Total Assets	2 593 000	2 516 000	2 422 000	2 342 000
Total Equity	687 000	660 000	628 000	600 000

Income (NOK)	2022	2021	2020	2019
Revenue	203 000	193 000	192 000	189 000
Expenditure	136 000	105 000	110 000	113 000
Operating Profit	67 000	89 000	82 000	76 000
Financial Income	21 000	4 000	5 000	10 000
Financial Costs	53 000	52 000	50 000	49 000
Financial Balance	−32 000	−48 000	−45 000	−39 000
Earnings Before Tax	34 000	41 000	37 000	38 000
Tax	8 000	9 000	8 000	8 000
Net Income	27 000	32 000	29 000	30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 435 000	1 470 000	1 506 000	1 541 000
Total Current Assets	1 158 000	1 045 000	916 000	801 000
Total Assets	2 593 000	2 516 000	2 422 000	2 342 000
Total Retained Equity	587 000	560 000	528 000	500 000
Total Equity	687 000	660 000	628 000	600 000
Total Long-Term Debt	1 824 000	1 771 000	1 720 000	1 670 000
Total Current Debt	82 000	84 000	74 000	72 000
Total Equity and Debt	2 593 000	2 516 000	2 422 000	2 342 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	203 000	193 000	192 000	189 000
Revenue	203 000	193 000	192 000	189 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	40 000	40 000	40 000	40 000
Impairment	0	0	0	0
Expenditure	136 000	105 000	110 000	113 000
Operating Profit	67 000	89 000	82 000	76 000
Financial Income	21 000	4 000	5 000	10 000
Financial Costs	53 000	52 000	50 000	49 000
Financial Balance	−32 000	−48 000	−45 000	−39 000
Dividends	0	0	0	0
Net Income	27 000	32 000	29 000	30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	57 000	52 000	48 000	44 000
Real Eastate	1 378 000	1 418 000	1 458 000	1 497 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 378 000	1 418 000	1 458 000	1 497 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 435 000	1 470 000	1 506 000	1 541 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 090 000	982 000	856 000	741 000
Total Current Assets	1 158 000	1 045 000	916 000	801 000
Total Assets	2 593 000	2 516 000	2 422 000	2 342 000
Total Equity	687 000	660 000	628 000	600 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 824 000	1 771 000	1 720 000	1 670 000
Creditors	4 000	10 000	4 000	4 000
Unpaid Taxes	12 000	10 000	9 000	8 000
Dividends	0	0	0	0
Other Current Debt	54 000	51 000	48 000	48 000
Total Current Debt	82 000	84 000	74 000	72 000
Total Equity and Debt	2 593 000	2 516 000	2 422 000	2 342 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,93 %	4,85 %	4,62 %	5 %
Debt-to-Equity Ratio	2,66	2,68	2,74	2,78
Operating Profit Margin	33 %	46,11 %	42,71 %	40,21 %
Current Ratio	14,12	12,44	12,38	11,13
Quick Ratio	14,12	12,44	12,38	11,13
Equity Ratio	0,26	0,26	0,26	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %