MARIT BREIVIK AS

0712 OSLO

Finances

Share Ownership

Return on Equity

17,93 %

Current Ratio

3,76

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	369 000	83 000	216 000	287 000
Net Income	66 000	8 000	19 000	166 000
Total Assets	448 000	309 000	350 000	327 000
Total Equity	368 000	301 000	293 000	274 000

Income (NOK)	2022	2021	2020	2019
Revenue	369 000	83 000	216 000	287 000
Expenditure	260 000	87 000	222 000	270 000
Operating Profit	108 000	−4 000	−7 000	17 000
Financial Income	1 000	15 000	28 000	156 000
Financial Costs	20 000	3 000	0	0
Financial Balance	−19 000	12 000	28 000	156 000
Earnings Before Tax	90 000	7 000	21 000	173 000
Tax	23 000	−1 000	2 000	7 000
Net Income	66 000	8 000	19 000	166 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	148 000	189 000	177 000	151 000
Total Current Assets	301 000	120 000	173 000	175 000
Total Assets	448 000	309 000	350 000	327 000
Total Retained Equity	268 000	201 000	193 000	174 000
Total Equity	368 000	301 000	293 000	274 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	80 000	8 000	57 000	53 000
Total Equity and Debt	448 000	309 000	350 000	327 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	369 000	83 000	216 000	287 000
Other Income	0	0	0	0
Revenue	369 000	83 000	216 000	287 000
Cost of Goods Sold	0	0	0	0
Salary Costs	130 000	0	91 000	143 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	260 000	87 000	222 000	270 000
Operating Profit	108 000	−4 000	−7 000	17 000
Financial Income	1 000	15 000	28 000	156 000
Financial Costs	20 000	3 000	0	0
Financial Balance	−19 000	12 000	28 000	156 000
Dividends	0	0	0	0
Net Income	66 000	8 000	19 000	166 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 000	25 000	24 000	26 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	146 000	164 000	152 000	125 000
Total Fixed Assets	148 000	189 000	177 000	151 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	259 000	72 000	136 000	127 000
Total Current Assets	301 000	120 000	173 000	175 000
Total Assets	448 000	309 000	350 000	327 000
Total Equity	368 000	301 000	293 000	274 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	0	2 000
Unpaid Taxes	60 000	6 000	45 000	35 000
Dividends	0	0	0	0
Other Current Debt	16 000	2 000	12 000	15 000
Total Current Debt	80 000	8 000	57 000	53 000
Total Equity and Debt	448 000	309 000	350 000	327 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,93 %	2,66 %	6,48 %	60,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	29,27 %	−4,82 %	−3,24 %	5,92 %
Current Ratio	3,76	15	3,04	3,3
Quick Ratio	3,76	15	3,04	3,3
Equity Ratio	0,82	0,97	0,84	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table