TUNGASLETTA 8 AS

7047 TRONDHEIM

Finances

Share Ownership

Return on Equity

22,37 %

Current Ratio

5,44

Debt-to-Equity Ratio

4,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 560 000	12 751 000	12 823 000	12 477 000
Net Income	4 006 000	3 627 000	2 715 000	4 232 000
Total Assets	99 458 000	101 085 000	96 558 000	139 687 000
Total Equity	17 911 000	14 697 000	15 150 000	15 522 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 560 000	12 751 000	12 823 000	12 477 000
Expenditure	5 522 000	5 045 000	4 877 000	4 386 000
Operating Profit	8 038 000	7 706 000	7 945 000	8 091 000
Financial Income	140 000	0	14 000	1 477 000
Financial Costs	3 042 000	3 057 000	4 478 000	4 141 000
Financial Balance	−2 902 000	−3 057 000	−4 464 000	−2 664 000
Earnings Before Tax	5 136 000	4 649 000	3 482 000	5 427 000
Tax	1 130 000	1 023 000	766 000	1 194 000
Net Income	4 006 000	3 627 000	2 715 000	4 232 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	86 038 000	90 283 000	94 057 000	137 928 000
Total Current Assets	13 420 000	10 802 000	2 501 000	1 759 000
Total Assets	99 458 000	101 085 000	96 558 000	139 687 000
Total Retained Equity	10 457 000	7 243 000	7 695 000	8 067 000
Total Equity	17 911 000	14 697 000	15 150 000	15 522 000
Total Long-Term Debt	79 077 000	80 977 000	77 091 000	121 326 000
Total Current Debt	2 469 000	5 411 000	4 317 000	2 839 000
Total Equity and Debt	99 458 000	101 085 000	96 558 000	139 687 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 560 000	12 751 000	12 823 000	12 477 000
Other Income	0	0	0	0
Revenue	13 560 000	12 751 000	12 823 000	12 477 000
Cost of Goods Sold	0	0	0	439 000
Salary Costs	0	0	0	109 000
Depreciation	3 778 000	3 768 000	3 809 000	3 838 000
Impairment	0	0	0	0
Expenditure	5 522 000	5 045 000	4 877 000	4 386 000
Operating Profit	8 038 000	7 706 000	7 945 000	8 091 000
Financial Income	140 000	0	14 000	1 477 000
Financial Costs	3 042 000	3 057 000	4 478 000	4 141 000
Financial Balance	−2 902 000	−3 057 000	−4 464 000	−2 664 000
Dividends	0	0	0	0
Net Income	4 006 000	3 627 000	2 715 000	4 232 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	85 975 000	89 923 000	93 400 000	97 032 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	62 000	83 000	104 000	62 000
Total Tangible Assets	86 038 000	90 006 000	93 504 000	97 094 000
Total Fiancial Fixed Assets	0	276 000	553 000	40 835 000
Total Fixed Assets	86 038 000	90 283 000	94 057 000	137 928 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 834 000	10 463 000	2 101 000	1 429 000
Total Current Assets	13 420 000	10 802 000	2 501 000	1 759 000
Total Assets	99 458 000	101 085 000	96 558 000	139 687 000
Total Equity	17 911 000	14 697 000	15 150 000	15 522 000
Short-Term Group Debt	1 016 000	0	0	1 980 000
Total Long-Term Debt	79 077 000	80 977 000	77 091 000	121 326 000
Creditors	175 000	181 000	339 000	49 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	201 000	5 229 000	3 978 000	0
Total Current Debt	2 469 000	5 411 000	4 317 000	2 839 000
Total Equity and Debt	99 458 000	101 085 000	96 558 000	139 687 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,37 %	24,68 %	17,92 %	27,26 %
Debt-to-Equity Ratio	4,41	5,51	5,09	7,82
Operating Profit Margin	59,28 %	60,43 %	61,96 %	64,85 %
Current Ratio	5,44	2	0,58	0,62
Quick Ratio	5,44	2	0,58	0,62
Equity Ratio	0,18	0,15	0,16	0,11
Gross Profit Margin	100 %	100 %	100 %	96,48 %