NHC EIENDOM AS

0162 OSLO

Finances

Share Ownership

Return on Equity

−22,11 %

Current Ratio

8,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 172 000	7 255 000	6 163 000	9 294 000
Net Income	−2 248 000	−509 000	211 000	1 473 000
Total Assets	11 500 000	9 237 000	10 324 000	10 711 000
Total Equity	10 169 000	8 627 000	9 136 000	8 926 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 172 000	7 255 000	6 163 000	9 294 000
Expenditure	8 160 000	7 917 000	5 931 000	7 448 000
Operating Profit	−2 989 000	−662 000	231 000	1 846 000
Financial Income	117 000	9 000	39 000	91 000
Financial Costs	10 000	0	0	0
Financial Balance	107 000	9 000	39 000	91 000
Earnings Before Tax	−2 883 000	−653 000	270 000	1 937 000
Tax	−634 000	−144 000	59 000	464 000
Net Income	−2 248 000	−509 000	211 000	1 473 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	54 000	483 000	338 000	397 000
Total Current Assets	11 446 000	8 754 000	9 986 000	10 314 000
Total Assets	11 500 000	9 237 000	10 324 000	10 711 000
Total Retained Equity	169 000	−1 373 000	−864 000	−1 074 000
Total Equity	10 169 000	8 627 000	9 136 000	8 926 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 331 000	610 000	1 187 000	1 786 000
Total Equity and Debt	11 500 000	9 237 000	10 324 000	10 711 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 172 000	7 255 000	6 163 000	9 294 000
Other Income	0	0	0	0
Revenue	5 172 000	7 255 000	6 163 000	9 294 000
Cost of Goods Sold	0	0	0	0
Salary Costs	7 421 000	7 471 000	5 339 000	6 351 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 160 000	7 917 000	5 931 000	7 448 000
Operating Profit	−2 989 000	−662 000	231 000	1 846 000
Financial Income	117 000	9 000	39 000	91 000
Financial Costs	10 000	0	0	0
Financial Balance	107 000	9 000	39 000	91 000
Dividends	0	0	0	0
Net Income	−2 248 000	−509 000	211 000	1 473 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	435 000	291 000	351 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	54 000	48 000	47 000	47 000
Total Fixed Assets	54 000	483 000	338 000	397 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	11 446 000	8 754 000	9 986 000	10 314 000
Total Assets	11 500 000	9 237 000	10 324 000	10 711 000
Total Equity	10 169 000	8 627 000	9 136 000	8 926 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	18 000	0	15 000	0
Unpaid Taxes	729 000	203 000	630 000	732 000
Dividends	0	0	0	0
Other Current Debt	584 000	407 000	542 000	1 054 000
Total Current Debt	1 331 000	610 000	1 187 000	1 786 000
Total Equity and Debt	11 500 000	9 237 000	10 324 000	10 711 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−22,11 %	−5,9 %	2,31 %	16,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−57,79 %	−9,12 %	3,75 %	19,86 %
Current Ratio	8,6	14,35	8,41	5,77
Quick Ratio	8,6	14,35	8,41	5,77
Equity Ratio	0,88	0,93	0,88	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %