MIKO GNEISVEIEN AS

1177 OSLO

Finances

Share Ownership

Return on Equity

16,47 %

Current Ratio

0,03

Debt-to-Equity Ratio

0,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 869 000	4 644 000	4 608 000	4 550 000
Net Income	3 024 000	2 918 000	2 749 000	2 550 000
Total Assets	28 471 000	29 002 000	29 513 000	29 883 000
Total Equity	18 363 000	15 339 000	12 421 000	9 672 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 869 000	4 644 000	4 608 000	4 550 000
Expenditure	627 000	617 000	711 000	655 000
Operating Profit	4 242 000	4 027 000	3 897 000	3 895 000
Financial Income	0	0	0	0
Financial Costs	365 000	286 000	373 000	626 000
Financial Balance	−365 000	−286 000	−373 000	−626 000
Earnings Before Tax	3 877 000	3 741 000	3 524 000	3 269 000
Tax	853 000	823 000	775 000	719 000
Net Income	3 024 000	2 918 000	2 749 000	2 550 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 439 000	28 943 000	29 394 000	29 842 000
Total Current Assets	32 000	59 000	119 000	41 000
Total Assets	28 471 000	29 002 000	29 513 000	29 883 000
Total Retained Equity	17 863 000	14 839 000	11 921 000	9 172 000
Total Equity	18 363 000	15 339 000	12 421 000	9 672 000
Total Long-Term Debt	9 097 000	12 690 000	15 830 000	18 741 000
Total Current Debt	1 011 000	973 000	1 262 000	1 470 000
Total Equity and Debt	28 471 000	29 002 000	29 513 000	29 883 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	7 000	7 000	18 000
Other Income	4 869 000	4 637 000	4 601 000	4 532 000
Revenue	4 869 000	4 644 000	4 608 000	4 550 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	504 000	504 000	494 000	494 000
Impairment	0	0	0	0
Expenditure	627 000	617 000	711 000	655 000
Operating Profit	4 242 000	4 027 000	3 897 000	3 895 000
Financial Income	0	0	0	0
Financial Costs	365 000	286 000	373 000	626 000
Financial Balance	−365 000	−286 000	−373 000	−626 000
Dividends	0	0	0	0
Net Income	3 024 000	2 918 000	2 749 000	2 550 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	28 439 000	28 943 000	29 394 000	29 842 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	28 439 000	28 943 000	29 394 000	29 842 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	28 439 000	28 943 000	29 394 000	29 842 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	32 000	59 000	119 000	41 000
Total Current Assets	32 000	59 000	119 000	41 000
Total Assets	28 471 000	29 002 000	29 513 000	29 883 000
Total Equity	18 363 000	15 339 000	12 421 000	9 672 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 097 000	12 690 000	15 830 000	18 741 000
Creditors	0	13 000	0	17 000
Unpaid Taxes	200 000	189 000	177 000	181 000
Dividends	0	0	0	0
Other Current Debt	0	0	373 000	626 000
Total Current Debt	1 011 000	973 000	1 262 000	1 470 000
Total Equity and Debt	28 471 000	29 002 000	29 513 000	29 883 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,47 %	19,02 %	22,13 %	26,36 %
Debt-to-Equity Ratio	0,5	0,83	1,27	1,94
Operating Profit Margin	87,12 %	86,71 %	84,57 %	85,6 %
Current Ratio	0,03	0,06	0,09	0,03
Quick Ratio	0,03	0,06	0,09	0,03
Equity Ratio	0,64	0,53	0,42	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %