MARKUSSEN & KVALNES EIENDOM AS

9610 RYPEFJORD

Finances

Share Ownership

Return on Equity

5,43 %

Current Ratio

4,5

Debt-to-Equity Ratio

0,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	313 000	300 000	300 000	300 000
Net Income	49 000	−5 000	6 000	11 000
Total Assets	1 781 000	1 791 000	1 846 000	1 892 000
Total Equity	902 000	854 000	859 000	852 000

Income (NOK)	2022	2021	2020	2019
Revenue	313 000	300 000	300 000	300 000
Expenditure	204 000	255 000	239 000	231 000
Operating Profit	110 000	45 000	61 000	69 000
Financial Income	0	0	0	0
Financial Costs	33 000	27 000	31 000	35 000
Financial Balance	−33 000	−27 000	−31 000	−35 000
Earnings Before Tax	76 000	17 000	30 000	34 000
Tax	28 000	22 000	24 000	23 000
Net Income	49 000	−5 000	6 000	11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	594 000	736 000	874 000	1 022 000
Total Current Assets	1 187 000	1 055 000	972 000	870 000
Total Assets	1 781 000	1 791 000	1 846 000	1 892 000
Total Retained Equity	785 000	737 000	742 000	735 000
Total Equity	902 000	854 000	859 000	852 000
Total Long-Term Debt	615 000	675 000	735 000	795 000
Total Current Debt	264 000	263 000	253 000	244 000
Total Equity and Debt	1 781 000	1 791 000	1 846 000	1 892 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	313 000	300 000	300 000	300 000
Revenue	313 000	300 000	300 000	300 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	131 000	148 000	148 000	148 000
Impairment	0	0	0	0
Expenditure	204 000	255 000	239 000	231 000
Operating Profit	110 000	45 000	61 000	69 000
Financial Income	0	0	0	0
Financial Costs	33 000	27 000	31 000	35 000
Financial Balance	−33 000	−27 000	−31 000	−35 000
Dividends	0	0	0	0
Net Income	49 000	−5 000	6 000	11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	594 000	719 000	844 000	969 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	17 000	41 000	64 000
Total Tangible Assets	594 000	736 000	885 000	1 033 000
Total Fiancial Fixed Assets	0	0	−10 000	−11 000
Total Fixed Assets	594 000	736 000	874 000	1 022 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	22 000	53 000	70 000	28 000
Total Current Assets	1 187 000	1 055 000	972 000	870 000
Total Assets	1 781 000	1 791 000	1 846 000	1 892 000
Total Equity	902 000	854 000	859 000	852 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	615 000	675 000	735 000	795 000
Creditors	3 000	10 000	8 000	0
Unpaid Taxes	11 000	10 000	0	0
Dividends	0	0	0	0
Other Current Debt	222 000	221 000	221 000	222 000
Total Current Debt	264 000	263 000	253 000	244 000
Total Equity and Debt	1 781 000	1 791 000	1 846 000	1 892 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,43 %	−0,59 %	0,7 %	1,29 %
Debt-to-Equity Ratio	0,68	0,79	0,86	0,93
Operating Profit Margin	35,14 %	15 %	20,33 %	23 %
Current Ratio	4,5	4,01	3,84	3,57
Quick Ratio	4,5	4,01	3,84	3,57
Equity Ratio	0,51	0,48	0,47	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %