ØKONOMIBISTAND EIENDOM AS

3536 NORESUND

Finances

Return on Equity

65,46 %

Current Ratio

0,62

Debt-to-Equity Ratio

13,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	743 000	696 000	684 000	674 000
Net Income	235 000	188 000	165 000	18 000
Total Assets	5 624 000	6 007 000	6 096 000	6 361 000
Total Equity	359 000	124 000	−65 000	−230 000

Income (NOK)	2022	2021	2020	2019
Revenue	743 000	696 000	684 000	674 000
Expenditure	220 000	313 000	322 000	443 000
Operating Profit	523 000	383 000	363 000	231 000
Financial Income	10 000	1 000	1 000	3 000
Financial Costs	217 000	130 000	104 000	162 000
Financial Balance	−207 000	−129 000	−103 000	−159 000
Earnings Before Tax	316 000	254 000	260 000	72 000
Tax	81 000	66 000	95 000	54 000
Net Income	235 000	188 000	165 000	18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 354 000	5 505 000	5 656 000	5 940 000
Total Current Assets	270 000	502 000	441 000	421 000
Total Assets	5 624 000	6 007 000	6 096 000	6 361 000
Total Retained Equity	59 000	−176 000	−365 000	−530 000
Total Equity	359 000	124 000	−65 000	−230 000
Total Long-Term Debt	4 832 000	5 582 000	5 832 000	6 257 000
Total Current Debt	433 000	301 000	328 000	334 000
Total Equity and Debt	5 624 000	6 007 000	6 096 000	6 361 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	78 000	74 000	73 000	72 000
Other Income	665 000	622 000	611 000	601 000
Revenue	743 000	696 000	684 000	674 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	151 000	151 000	285 000	297 000
Impairment	0	0	0	0
Expenditure	220 000	313 000	322 000	443 000
Operating Profit	523 000	383 000	363 000	231 000
Financial Income	10 000	1 000	1 000	3 000
Financial Costs	217 000	130 000	104 000	162 000
Financial Balance	−207 000	−129 000	−103 000	−159 000
Dividends	0	0	0	0
Net Income	235 000	188 000	165 000	18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 104 000	5 255 000	5 406 000	5 690 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 104 000	5 255 000	5 406 000	5 690 000
Total Fiancial Fixed Assets	250 000	250 000	250 000	250 000
Total Fixed Assets	5 354 000	5 505 000	5 656 000	5 940 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	259 000	502 000	441 000	421 000
Total Current Assets	270 000	502 000	441 000	421 000
Total Assets	5 624 000	6 007 000	6 096 000	6 361 000
Total Equity	359 000	124 000	−65 000	−230 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 832 000	5 582 000	5 832 000	6 257 000
Creditors	218 000	131 000	105 000	162 000
Unpaid Taxes	134 000	103 000	129 000	118 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	433 000	301 000	328 000	334 000
Total Equity and Debt	5 624 000	6 007 000	6 096 000	6 361 000

Financial indicators	2022	2021	2020	2019
Return on Equity	65,46 %	151,61 %	−253,85 %	−7,83 %
Debt-to-Equity Ratio	13,46	45,02	−89,72	−27,2
Operating Profit Margin	70,39 %	55,03 %	53,07 %	34,27 %
Current Ratio	0,62	1,67	1,34	1,26
Quick Ratio	0,62	1,67	1,34	1,26
Equity Ratio	0,06	0,02	−0,01	−0,04
Gross Profit Margin	100 %	100 %	100 %	100 %