ØYVIND HASVOLD AS

2870 DOKKA

Finances

Return on Equity

−5,33 %

Current Ratio

54,94

Debt-to-Equity Ratio

1,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	196 000	210 000	165 000	132 000
Net Income	−92 000	92 000	−8 000	42 000
Total Assets	3 654 000	3 752 000	3 857 000	3 280 000
Total Equity	1 725 000	1 817 000	1 725 000	1 733 000

Income (NOK)	2022	2021	2020	2019
Revenue	196 000	210 000	165 000	132 000
Expenditure	205 000	49 000	109 000	54 000
Operating Profit	−9 000	161 000	56 000	78 000
Financial Income	0	0	0	0
Financial Costs	83 000	62 000	64 000	36 000
Financial Balance	−83 000	−62 000	−64 000	−36 000
Earnings Before Tax	−92 000	99 000	−8 000	42 000
Tax	0	7 000	0	0
Net Income	−92 000	92 000	−8 000	42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 775 000	2 775 000	2 790 000	1 996 000
Total Current Assets	879 000	977 000	1 067 000	1 284 000
Total Assets	3 654 000	3 752 000	3 857 000	3 280 000
Total Retained Equity	1 615 000	1 707 000	1 615 000	1 623 000
Total Equity	1 725 000	1 817 000	1 725 000	1 733 000
Total Long-Term Debt	1 913 000	1 921 000	2 068 000	1 542 000
Total Current Debt	16 000	14 000	64 000	4 000
Total Equity and Debt	3 654 000	3 752 000	3 857 000	3 280 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	196 000	210 000	165 000	132 000
Revenue	196 000	210 000	165 000	132 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	205 000	49 000	109 000	54 000
Operating Profit	−9 000	161 000	56 000	78 000
Financial Income	0	0	0	0
Financial Costs	83 000	62 000	64 000	36 000
Financial Balance	−83 000	−62 000	−64 000	−36 000
Dividends	0	0	0	0
Net Income	−92 000	92 000	−8 000	42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 640 000	2 640 000	2 630 000	1 860 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 640 000	2 640 000	2 630 000	1 860 000
Total Fiancial Fixed Assets	135 000	135 000	160 000	136 000
Total Fixed Assets	2 775 000	2 775 000	2 790 000	1 996 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	1 000	44 000	264 000
Total Current Assets	879 000	977 000	1 067 000	1 284 000
Total Assets	3 654 000	3 752 000	3 857 000	3 280 000
Total Equity	1 725 000	1 817 000	1 725 000	1 733 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 913 000	1 921 000	2 068 000	1 542 000
Creditors	10 000	0	58 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	6 000	6 000	3 000
Total Current Debt	16 000	14 000	64 000	4 000
Total Equity and Debt	3 654 000	3 752 000	3 857 000	3 280 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,33 %	5,06 %	−0,46 %	2,42 %
Debt-to-Equity Ratio	1,11	1,06	1,2	0,89
Operating Profit Margin	−4,59 %	76,67 %	33,94 %	59,09 %
Current Ratio	54,94	69,79	16,67	321
Quick Ratio	54,94	69,79	16,67	321
Equity Ratio	0,47	0,48	0,45	0,53
Gross Profit Margin	100 %	100 %	100 %	100 %