LOM EIENDOM AS

2624 LILLEHAMMER

Finances

Share Ownership

Return on Equity

63,05 %

Current Ratio

0,8

Debt-to-Equity Ratio

6,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 893 000	5 460 000	5 250 000	5 169 000
Net Income	2 176 000	1 923 000	1 630 000	1 363 000
Total Assets	29 513 000	30 244 000	31 337 000	31 887 000
Total Equity	3 451 000	3 275 000	2 952 000	2 921 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 893 000	5 460 000	5 250 000	5 169 000
Expenditure	2 401 000	2 549 000	2 564 000	2 641 000
Operating Profit	3 491 000	2 912 000	2 686 000	2 528 000
Financial Income	28 000	2 000	4 000	19 000
Financial Costs	729 000	448 000	600 000	798 000
Financial Balance	−701 000	−446 000	−596 000	−779 000
Earnings Before Tax	2 790 000	2 466 000	2 090 000	1 748 000
Tax	614 000	543 000	460 000	385 000
Net Income	2 176 000	1 923 000	1 630 000	1 363 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 975 000	28 255 000	29 569 000	30 728 000
Total Current Assets	2 537 000	1 988 000	1 768 000	1 160 000
Total Assets	29 513 000	30 244 000	31 337 000	31 887 000
Total Retained Equity	1 451 000	1 275 000	952 000	921 000
Total Equity	3 451 000	3 275 000	2 952 000	2 921 000
Total Long-Term Debt	22 888 000	24 283 000	25 898 000	27 513 000
Total Current Debt	3 173 000	2 686 000	2 487 000	1 453 000
Total Equity and Debt	29 513 000	30 244 000	31 337 000	31 887 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 893 000	5 460 000	5 250 000	5 169 000
Revenue	5 893 000	5 460 000	5 250 000	5 169 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 406 000	1 435 000	1 441 000	1 436 000
Impairment	0	0	0	0
Expenditure	2 401 000	2 549 000	2 564 000	2 641 000
Operating Profit	3 491 000	2 912 000	2 686 000	2 528 000
Financial Income	28 000	2 000	4 000	19 000
Financial Costs	729 000	448 000	600 000	798 000
Financial Balance	−701 000	−446 000	−596 000	−779 000
Dividends	2 000 000	1 600 000	1 600 000	600 000
Net Income	2 176 000	1 923 000	1 630 000	1 363 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	526 000	400 000	279 000	167 000
Real Eastate	26 449 000	27 855 000	29 290 000	30 561 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	26 449 000	27 855 000	29 290 000	30 561 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	26 975 000	28 255 000	29 569 000	30 728 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 368 000	1 720 000	1 702 000	1 054 000
Total Current Assets	2 537 000	1 988 000	1 768 000	1 160 000
Total Assets	29 513 000	30 244 000	31 337 000	31 887 000
Total Equity	3 451 000	3 275 000	2 952 000	2 921 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	22 888 000	24 283 000	25 898 000	27 513 000
Creditors	69 000	132 000	70 000	76 000
Unpaid Taxes	223 000	222 000	187 000	176 000
Dividends	2 000 000	1 600 000	1 600 000	600 000
Other Current Debt	142 000	68 000	1 660 000	715 000
Total Current Debt	3 173 000	2 686 000	2 487 000	1 453 000
Total Equity and Debt	29 513 000	30 244 000	31 337 000	31 887 000

Financial indicators	2022	2021	2020	2019
Return on Equity	63,05 %	58,72 %	55,22 %	46,66 %
Debt-to-Equity Ratio	6,63	7,41	8,77	9,42
Operating Profit Margin	59,24 %	53,33 %	51,16 %	48,91 %
Current Ratio	0,8	0,74	0,71	0,8
Quick Ratio	0,8	0,74	0,71	0,8
Equity Ratio	0,12	0,11	0,09	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %