TORA FRISØR AS

6823 SANDANE

Finances

Share Ownership

Return on Equity

5,15 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 458 000	1 421 000	1 343 000	1 295 000
Net Income	15 000	26 000	26 000	0
Total Assets	562 000	594 000	583 000	461 000
Total Equity	291 000	276 000	250 000	224 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 458 000	1 421 000	1 343 000	1 295 000
Expenditure	1 439 000	1 387 000	1 308 000	1 295 000
Operating Profit	18 000	34 000	34 000	1 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	1 000	0	−1 000	0
Earnings Before Tax	19 000	34 000	33 000	0
Tax	4 000	7 000	7 000	0
Net Income	15 000	26 000	26 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 000	0	0	0
Total Current Assets	543 000	594 000	583 000	461 000
Total Assets	562 000	594 000	583 000	461 000
Total Retained Equity	261 000	246 000	220 000	194 000
Total Equity	291 000	276 000	250 000	224 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	271 000	318 000	334 000	238 000
Total Equity and Debt	562 000	594 000	583 000	461 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 458 000	1 421 000	1 332 000	1 292 000
Other Income	0	0	11 000	3 000
Revenue	1 458 000	1 421 000	1 343 000	1 295 000
Cost of Goods Sold	222 000	196 000	212 000	203 000
Salary Costs	1 014 000	986 000	878 000	864 000
Depreciation	4 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 439 000	1 387 000	1 308 000	1 295 000
Operating Profit	18 000	34 000	34 000	1 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	1 000	0	−1 000	0
Dividends	0	0	0	0
Net Income	15 000	26 000	26 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	20 000	0	0	0
Total Tangible Assets	20 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 000	0	0	0
Stock	152 000	166 000	161 000	133 000
Total Investments	0	0	0	0
Cash, Bank	391 000	414 000	409 000	325 000
Total Current Assets	543 000	594 000	583 000	461 000
Total Assets	562 000	594 000	583 000	461 000
Total Equity	291 000	276 000	250 000	224 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	23 000	28 000	20 000	6 000
Unpaid Taxes	114 000	139 000	99 000	105 000
Dividends	0	0	0	0
Other Current Debt	130 000	144 000	207 000	127 000
Total Current Debt	271 000	318 000	334 000	238 000
Total Equity and Debt	562 000	594 000	583 000	461 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,15 %	9,42 %	10,4 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,23 %	2,39 %	2,53 %	0,08 %
Current Ratio	2	1,87	1,75	1,94
Quick Ratio	4,56	3,91	3,37	4,39
Equity Ratio	0,52	0,46	0,43	0,49
Gross Profit Margin	84,77 %	86,21 %	84,21 %	84,32 %