company

SAMEIET BUVIKABO

7350 BUVIKA

Finances

Share Ownership

Return on Equity

−6 825 %

Current Ratio

0,45

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	843 000	762 000	842 000	736 000
Net Income	−273 000	−85 000	27 000	79 000
Total Assets	145 000	619 000	703 000	657 000
Total Equity	4 000	277 000	362 000	334 000

Income (NOK)	2022	2021	2020	2019
Revenue	843 000	762 000	842 000	736 000
Expenditure	1 118 000	849 000	818 000	663 000
Operating Profit	−275 000	−87 000	24 000	73 000
Financial Income	2 000	2 000	3 000	7 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	3 000	7 000
Earnings Before Tax	−273 000	−85 000	27 000	79 000
Tax	0	0	0	0
Net Income	−273 000	−85 000	27 000	79 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	82 000	105 000	33 000	0
Total Current Assets	63 000	514 000	670 000	657 000
Total Assets	145 000	619 000	703 000	657 000
Total Retained Equity	4 000	277 000	362 000	334 000
Total Equity	4 000	277 000	362 000	334 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	141 000	343 000	341 000	322 000
Total Equity and Debt	145 000	619 000	703 000	657 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	843 000	762 000	842 000	736 000
Revenue	843 000	762 000	842 000	736 000
Cost of Goods Sold	0	0	0	0
Salary Costs	25 000	23 000	23 000	23 000
Depreciation	23 000	10 000	1 000	0
Impairment	0	0	0	0
Expenditure	1 118 000	849 000	818 000	663 000
Operating Profit	−275 000	−87 000	24 000	73 000
Financial Income	2 000	2 000	3 000	7 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	3 000	7 000
Dividends	0	0	0	0
Net Income	−273 000	−85 000	27 000	79 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	20 000	27 000	33 000	0
Machinery and Plant Facilities	62 000	78 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	82 000	105 000	33 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	82 000	105 000	33 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	361 000	419 000	504 000
Total Current Assets	63 000	514 000	670 000	657 000
Total Assets	145 000	619 000	703 000	657 000
Total Equity	4 000	277 000	362 000	334 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	18 000	16 000	32 000	66 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	123 000	327 000	310 000	257 000
Total Current Debt	141 000	343 000	341 000	322 000
Total Equity and Debt	145 000	619 000	703 000	657 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6 825 %	−30,69 %	7,46 %	23,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−32,62 %	−11,42 %	2,85 %	9,92 %
Current Ratio	0,45	1,5	1,96	2,04
Quick Ratio	0,45	1,5	1,96	2,04
Equity Ratio	0,03	0,45	0,51	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English