![company](/_next/image?url=%2Flogo-teal-600.png&w=256&q=75)
PIONER FUTURE AS
5217 HAGAVIK
Return on Equity
11,24Â %
Current Ratio
1,78
Debt-to-Equity Ratio
3,02
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 60Â 796Â 000 | |
Net Income | 2Â 967Â 000 | |
Total Assets | 116Â 280Â 000 | |
Total Equity | 26Â 406Â 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 60Â 796Â 000 | |
Expenditure | 56Â 037Â 000 | |
Operating Profit | 4Â 760Â 000 | |
Financial Income | −951 000 | |
Financial Costs | 0 | |
Financial Balance | −951 000 | |
Earnings Before Tax | 3Â 809Â 000 | |
Tax | 842Â 000 | |
Net Income | 2Â 967Â 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 98Â 032Â 000 | |
Total Current Assets | 18Â 247Â 000 | |
Total Assets | 116Â 280Â 000 | |
Total Retained Equity | 26Â 306Â 000 | |
Total Equity | 26Â 406Â 000 | |
Total Long-Term Debt | 79Â 645Â 000 | |
Total Current Debt | 10Â 228Â 000 | |
Total Equity and Debt | 116Â 280Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 8Â 519Â 000 | |
Other Income | 52Â 277Â 000 | |
Revenue | 60Â 796Â 000 | |
Cost of Goods Sold | 1Â 487Â 000 | |
Salary Costs | 46Â 200Â 000 | |
Depreciation | 2Â 214Â 000 | |
Impairment | 0 | |
Expenditure | 56Â 037Â 000 | |
Operating Profit | 4Â 760Â 000 | |
Financial Income | −951 000 | |
Financial Costs | 0 | |
Financial Balance | −951 000 | |
Dividends | 0 | |
Net Income | 2Â 967Â 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 0 | |
Real Eastate | 95Â 301Â 000 | |
Machinery and Plant Facilities | 2Â 431Â 000 | |
Fixtures | 0 | |
Total Tangible Assets | 97Â 732Â 000 | |
Total Fiancial Fixed Assets | 300Â 000 | |
Total Fixed Assets | 98Â 032Â 000 | |
Stock | 0 | |
Total Investments | 0 | |
Cash, Bank | 15Â 290Â 000 | |
Total Current Assets | 18Â 247Â 000 | |
Total Assets | 116Â 280Â 000 | |
Total Equity | 26Â 406Â 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 79Â 645Â 000 | |
Creditors | 1Â 132Â 000 | |
Unpaid Taxes | 3Â 066Â 000 | |
Dividends | 0 | |
Other Current Debt | 5Â 500Â 000 | |
Total Current Debt | 10Â 228Â 000 | |
Total Equity and Debt | 116Â 280Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 11,24Â % | |
Debt-to-Equity Ratio | 3,02 | |
Operating Profit Margin | 7,83Â % | |
Current Ratio | 1,78 | |
Quick Ratio | 1,78 | |
Equity Ratio | 0,23 | |
Gross Profit Margin | 97,55Â % |
![Rotate](/_next/image?url=%2Fimages%2Frotate.png&w=48&q=75)