BOLIGSAMEIET BRENDSVOLLTUN 1

0195 OSLO

Finances

Share Ownership

Return on Equity

18,15 %

Current Ratio

16,76

Debt-to-Equity Ratio

−1,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	944 000	877 000	734 000	704 000
Net Income	−179 000	−1 068 000	76 000	−118 000
Total Assets	621 000	971 000	282 000	229 000
Total Equity	−986 000	−807 000	261 000	185 000

Income (NOK)	2022	2021	2020	2019
Revenue	944 000	877 000	734 000	704 000
Expenditure	1 059 000	1 915 000	660 000	821 000
Operating Profit	−116 000	−1 038 000	75 000	−117 000
Financial Income	7 000	1 000	1 000	1 000
Financial Costs	70 000	32 000	0	2 000
Financial Balance	−63 000	−31 000	1 000	−1 000
Earnings Before Tax	−179 000	−1 068 000	76 000	−118 000
Tax	0	0	0	0
Net Income	−179 000	−1 068 000	76 000	−118 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	620 000	971 000	282 000	228 000
Total Assets	621 000	971 000	282 000	229 000
Total Retained Equity	986 000	807 000	261 000	185 000
Total Equity	−986 000	−807 000	261 000	185 000
Total Long-Term Debt	1 570 000	1 722 000	0	0
Total Current Debt	37 000	56 000	21 000	44 000
Total Equity and Debt	621 000	971 000	282 000	229 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	944 000	877 000	734 000	704 000
Revenue	944 000	877 000	734 000	704 000
Cost of Goods Sold	0	0	0	0
Salary Costs	62 000	58 000	54 000	53 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 059 000	1 915 000	660 000	821 000
Operating Profit	−116 000	−1 038 000	75 000	−117 000
Financial Income	7 000	1 000	1 000	1 000
Financial Costs	70 000	32 000	0	2 000
Financial Balance	−63 000	−31 000	1 000	−1 000
Dividends	0	0	0	0
Net Income	−179 000	−1 068 000	76 000	−118 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	613 000	970 000	236 000	184 000
Total Current Assets	620 000	971 000	282 000	228 000
Total Assets	621 000	971 000	282 000	229 000
Total Equity	−986 000	−807 000	261 000	185 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 570 000	1 722 000	0	0
Creditors	19 000	39 000	0	24 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	17 000	17 000	21 000	20 000
Total Current Debt	37 000	56 000	21 000	44 000
Total Equity and Debt	621 000	971 000	282 000	229 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,15 %	132,34 %	29,12 %	−63,78 %
Debt-to-Equity Ratio	−1,59	−2,13	0	0
Operating Profit Margin	−12,29 %	−118,36 %	10,22 %	−16,62 %
Current Ratio	16,76	17,34	13,43	5,18
Quick Ratio	16,76	17,34	13,43	5,18
Equity Ratio	−1,59	−0,83	0,93	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table