company

SAMEIET KLØVERENGA

2212 KONGSVINGER

Finances

Share Ownership

Return on Equity

124,86 %

Current Ratio

9,69

Debt-to-Equity Ratio

0,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	982 000	841 000	783 000	1 128 000
Net Income	226 000	73 000	237 000	22 000
Total Assets	281 000	146 000	184 000	69 000
Total Equity	181 000	−45 000	−117 000	−354 000

Income (NOK)	2022	2021	2020	2019
Revenue	982 000	841 000	783 000	1 128 000
Expenditure	747 000	755 000	528 000	1 076 000
Operating Profit	234 000	85 000	256 000	52 000
Financial Income	1 000	0	0	0
Financial Costs	9 000	13 000	19 000	30 000
Financial Balance	−8 000	−13 000	−19 000	−30 000
Earnings Before Tax	226 000	73 000	237 000	22 000
Tax	0	0	0	0
Net Income	226 000	73 000	237 000	22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	281 000	146 000	184 000	69 000
Total Assets	281 000	146 000	184 000	69 000
Total Retained Equity	181 000	−45 000	−117 000	−354 000
Total Equity	181 000	−45 000	−117 000	−354 000
Total Long-Term Debt	71 000	186 000	296 000	418 000
Total Current Debt	29 000	4 000	5 000	5 000
Total Equity and Debt	281 000	146 000	184 000	69 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	982 000	841 000	783 000	1 128 000
Revenue	982 000	841 000	783 000	1 128 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	57 000	55 000	54 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	747 000	755 000	528 000	1 076 000
Operating Profit	234 000	85 000	256 000	52 000
Financial Income	1 000	0	0	0
Financial Costs	9 000	13 000	19 000	30 000
Financial Balance	−8 000	−13 000	−19 000	−30 000
Dividends	0	0	0	0
Net Income	226 000	73 000	237 000	22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	213 000	117 000	140 000	11 000
Total Current Assets	281 000	146 000	184 000	69 000
Total Assets	281 000	146 000	184 000	69 000
Total Equity	181 000	−45 000	−117 000	−354 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	71 000	186 000	296 000	418 000
Creditors	29 000	4 000	5 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	29 000	4 000	5 000	5 000
Total Equity and Debt	281 000	146 000	184 000	69 000

Financial indicators	2022	2021	2020	2019
Return on Equity	124,86 %	−162,22 %	−202,56 %	−6,21 %
Debt-to-Equity Ratio	0,39	−4,13	−2,53	−1,18
Operating Profit Margin	23,83 %	10,11 %	32,69 %	4,61 %
Current Ratio	9,69	36,5	36,8	13,8
Quick Ratio	9,69	36,5	36,8	13,8
Equity Ratio	0,64	−0,31	−0,64	−5,13
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English