EIAS EIENDOM AS

1914 YTRE ENEBAKK

Finances

Share Ownership

Return on Equity

3,93 %

Current Ratio

5,38

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	60 000	277 000	166 000	1 570 000
Net Income	30 000	80 000	96 000	1 135 000
Total Assets	1 046 000	1 066 000	1 025 000	5 745 000
Total Equity	763 000	733 000	653 000	2 543 000

Income (NOK)	2022	2021	2020	2019
Revenue	60 000	277 000	166 000	1 570 000
Expenditure	26 000	173 000	44 000	266 000
Operating Profit	34 000	104 000	122 000	1 304 000
Financial Income	4 000	0	0	0
Financial Costs	0	1 000	0	3 000
Financial Balance	4 000	−1 000	0	−3 000
Earnings Before Tax	38 000	103 000	123 000	1 301 000
Tax	8 000	23 000	27 000	166 000
Net Income	30 000	80 000	96 000	1 135 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	100 000	100 000	100 000	2 978 000
Total Current Assets	946 000	966 000	925 000	2 767 000
Total Assets	1 046 000	1 066 000	1 025 000	5 745 000
Total Retained Equity	712 000	682 000	602 000	2 235 000
Total Equity	763 000	733 000	653 000	2 543 000
Total Long-Term Debt	107 000	133 000	166 000	166 000
Total Current Debt	176 000	200 000	206 000	3 036 000
Total Equity and Debt	1 046 000	1 066 000	1 025 000	5 745 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	60 000	277 000	0	8 000
Other Income	0	0	166 000	1 561 000
Revenue	60 000	277 000	166 000	1 570 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	80 000
Impairment	0	0	0	0
Expenditure	26 000	173 000	44 000	266 000
Operating Profit	34 000	104 000	122 000	1 304 000
Financial Income	4 000	0	0	0
Financial Costs	0	1 000	0	3 000
Financial Balance	4 000	−1 000	0	−3 000
Dividends	0	0	0	0
Net Income	30 000	80 000	96 000	1 135 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	2 878 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	2 878 000
Total Fiancial Fixed Assets	100 000	100 000	100 000	100 000
Total Fixed Assets	100 000	100 000	100 000	2 978 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	901 000	941 000	716 000	2 756 000
Total Current Assets	946 000	966 000	925 000	2 767 000
Total Assets	1 046 000	1 066 000	1 025 000	5 745 000
Total Equity	763 000	733 000	653 000	2 543 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	107 000	133 000	166 000	166 000
Creditors	3 000	6 000	0	6 000
Unpaid Taxes	0	0	41 000	0
Dividends	0	0	0	0
Other Current Debt	138 000	138 000	138 000	3 030 000
Total Current Debt	176 000	200 000	206 000	3 036 000
Total Equity and Debt	1 046 000	1 066 000	1 025 000	5 745 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,93 %	10,91 %	14,7 %	44,63 %
Debt-to-Equity Ratio	0,14	0,18	0,25	0,07
Operating Profit Margin	56,67 %	37,55 %	73,49 %	83,06 %
Current Ratio	5,38	4,83	4,49	0,91
Quick Ratio	5,38	4,83	4,49	0,91
Equity Ratio	0,73	0,69	0,64	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %