ME & MINE AS

4620 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

7,89 %

Current Ratio

46,8

Debt-to-Equity Ratio

0,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	160 000	24 000	158 000	92 000
Net Income	183 000	59 000	−59 000	169 000
Total Assets	3 697 000	5 655 000	2 219 000	2 246 000
Total Equity	2 318 000	2 136 000	2 077 000	2 106 000

Income (NOK)	2022	2021	2020	2019
Revenue	160 000	24 000	158 000	92 000
Expenditure	50 000	58 000	249 000	120 000
Operating Profit	109 000	−34 000	−91 000	−28 000
Financial Income	125 000	109 000	24 000	205 000
Financial Costs	0	0	0	0
Financial Balance	125 000	109 000	24 000	205 000
Earnings Before Tax	234 000	75 000	−67 000	177 000
Tax	52 000	17 000	−8 000	8 000
Net Income	183 000	59 000	−59 000	169 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 697 000	5 655 000	2 219 000	2 246 000
Total Assets	3 697 000	5 655 000	2 219 000	2 246 000
Total Retained Equity	166 000	−17 000	−75 000	−16 000
Total Equity	2 318 000	2 136 000	2 077 000	2 106 000
Total Long-Term Debt	1 300 000	3 500 000	0	0
Total Current Debt	79 000	20 000	142 000	140 000
Total Equity and Debt	3 697 000	5 655 000	2 219 000	2 246 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	134 000	0	134 000	92 000
Other Income	25 000	24 000	24 000	0
Revenue	160 000	24 000	158 000	92 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	50 000	58 000	249 000	120 000
Operating Profit	109 000	−34 000	−91 000	−28 000
Financial Income	125 000	109 000	24 000	205 000
Financial Costs	0	0	0	0
Financial Balance	125 000	109 000	24 000	205 000
Dividends	0	0	0	0
Net Income	183 000	59 000	−59 000	169 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	173 000	1 017 000	849 000	1 903 000
Total Current Assets	3 697 000	5 655 000	2 219 000	2 246 000
Total Assets	3 697 000	5 655 000	2 219 000	2 246 000
Total Equity	2 318 000	2 136 000	2 077 000	2 106 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 300 000	3 500 000	0	0
Creditors	0	0	125 000	131 000
Unpaid Taxes	74 000	17 000	0	8 000
Dividends	0	0	0	0
Other Current Debt	5 000	3 000	17 000	1 000
Total Current Debt	79 000	20 000	142 000	140 000
Total Equity and Debt	3 697 000	5 655 000	2 219 000	2 246 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,89 %	2,76 %	−2,84 %	8,02 %
Debt-to-Equity Ratio	0,56	1,64	0	0
Operating Profit Margin	68,13 %	−141,67 %	−57,59 %	−30,43 %
Current Ratio	46,8	282,75	15,63	16,04
Quick Ratio	46,8	282,75	15,63	16,04
Equity Ratio	0,63	0,38	0,94	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %