SERVER24 AS

4707 VENNESLA

Finances

Share Ownership

Return on Equity

778 %

Current Ratio

1,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 205 000	1 197 000	1 282 000	1 282 000
Net Income	778 000	751 000	815 000	811 000
Total Assets	1 164 000	1 131 000	1 220 000	1 213 000
Total Equity	100 000	100 000	100 000	100 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 205 000	1 197 000	1 282 000	1 282 000
Expenditure	209 000	236 000	239 000	244 000
Operating Profit	996 000	961 000	1 042 000	1 038 000
Financial Income	1 000	1 000	2 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	2 000	1 000
Earnings Before Tax	997 000	962 000	1 044 000	1 040 000
Tax	219 000	211 000	230 000	229 000
Net Income	778 000	751 000	815 000	811 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 164 000	1 131 000	1 220 000	1 213 000
Total Assets	1 164 000	1 131 000	1 220 000	1 213 000
Total Retained Equity	0	0	0	0
Total Equity	100 000	100 000	100 000	100 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 064 000	1 031 000	1 120 000	1 113 000
Total Equity and Debt	1 164 000	1 131 000	1 220 000	1 213 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 205 000	1 197 000	1 282 000	1 282 000
Other Income	0	0	0	0
Revenue	1 205 000	1 197 000	1 282 000	1 282 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	209 000	236 000	239 000	244 000
Operating Profit	996 000	961 000	1 042 000	1 038 000
Financial Income	1 000	1 000	2 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	2 000	1 000
Dividends	778 000	751 000	815 000	811 000
Net Income	778 000	751 000	815 000	811 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	821 000	830 000	850 000	838 000
Total Current Assets	1 164 000	1 131 000	1 220 000	1 213 000
Total Assets	1 164 000	1 131 000	1 220 000	1 213 000
Total Equity	100 000	100 000	100 000	100 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	68 000	69 000	76 000	73 000
Dividends	778 000	751 000	815 000	811 000
Other Current Debt	0	0	0	0
Total Current Debt	1 064 000	1 031 000	1 120 000	1 113 000
Total Equity and Debt	1 164 000	1 131 000	1 220 000	1 213 000

Financial indicators	2022	2021	2020	2019
Return on Equity	778 %	751 %	815 %	811 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	82,66 %	80,28 %	81,28 %	80,97 %
Current Ratio	1,09	1,1	1,09	1,09
Quick Ratio	1,09	1,1	1,09	1,09
Equity Ratio	0,09	0,09	0,08	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %