MARINE EXECUTIVE PARTNER AS

3132 HUSØYSUND

Finances

Share Ownership

Return on Equity

−500 %

Current Ratio

1,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	327 000	369 000	170 000	466 000
Net Income	−105 000	123 000	−52 000	−40 000
Total Assets	58 000	165 000	11 000	84 000
Total Equity	21 000	126 000	3 000	56 000

Income (NOK)	2022	2021	2020	2019
Revenue	327 000	369 000	170 000	466 000
Expenditure	432 000	246 000	223 000	505 000
Operating Profit	−105 000	123 000	−52 000	−40 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−105 000	123 000	−52 000	−40 000
Tax	0	0	0	0
Net Income	−105 000	123 000	−52 000	−40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	58 000	165 000	11 000	84 000
Total Assets	58 000	165 000	11 000	84 000
Total Retained Equity	−9 000	96 000	−27 000	26 000
Total Equity	21 000	126 000	3 000	56 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	37 000	39 000	8 000	29 000
Total Equity and Debt	58 000	165 000	11 000	84 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	327 000	369 000	170 000	466 000
Other Income	0	0	0	0
Revenue	327 000	369 000	170 000	466 000
Cost of Goods Sold	0	0	0	0
Salary Costs	243 000	119 000	80 000	322 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	432 000	246 000	223 000	505 000
Operating Profit	−105 000	123 000	−52 000	−40 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−105 000	123 000	−52 000	−40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	55 000	162 000	7 000	81 000
Total Current Assets	58 000	165 000	11 000	84 000
Total Assets	58 000	165 000	11 000	84 000
Total Equity	21 000	126 000	3 000	56 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	15 000	30 000	4 000	4 000
Dividends	0	0	0	0
Other Current Debt	22 000	9 000	4 000	25 000
Total Current Debt	37 000	39 000	8 000	29 000
Total Equity and Debt	58 000	165 000	11 000	84 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−500 %	97,62 %	−1 733,33 %	−71,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−32,11 %	33,33 %	−30,59 %	−8,58 %
Current Ratio	1,57	4,23	1,38	2,9
Quick Ratio	1,57	4,23	1,38	2,9
Equity Ratio	0,36	0,76	0,27	0,67
Gross Profit Margin	100 %	100 %	100 %	100 %