VIGELAND SENTRUM AS

4515 MANDAL

Finances

Share Ownership

Return on Equity

−36,36 %

Current Ratio

N/A

Debt-to-Equity Ratio

27,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−16 000	−10 000	−14 000	−28 000
Total Assets	1 275 000	1 249 000	1 240 000	1 229 000
Total Equity	44 000	60 000	69 000	84 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	10 000	14 000	28 000
Operating Profit	−16 000	−10 000	−14 000	−28 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−16 000	−10 000	−14 000	−28 000
Tax	0	0	0	0
Net Income	−16 000	−10 000	−14 000	−28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000 000	1 000 000	1 000 000	1 000 000
Total Current Assets	275 000	249 000	240 000	229 000
Total Assets	1 275 000	1 249 000	1 240 000	1 229 000
Total Retained Equity	−256 000	−240 000	−231 000	−216 000
Total Equity	44 000	60 000	69 000	84 000
Total Long-Term Debt	1 231 000	1 189 000	1 166 000	1 141 000
Total Current Debt	0	0	5 000	4 000
Total Equity and Debt	1 275 000	1 249 000	1 240 000	1 229 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	10 000	14 000	28 000
Operating Profit	−16 000	−10 000	−14 000	−28 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−16 000	−10 000	−14 000	−28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 000 000	1 000 000	1 000 000	1 000 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 000 000	1 000 000	1 000 000	1 000 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 000 000	1 000 000	1 000 000	1 000 000
Stock	261 000	219 000	196 000	171 000
Total Investments	0	0	0	0
Cash, Bank	14 000	30 000	44 000	58 000
Total Current Assets	275 000	249 000	240 000	229 000
Total Assets	1 275 000	1 249 000	1 240 000	1 229 000
Total Equity	44 000	60 000	69 000	84 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 231 000	1 189 000	1 166 000	1 141 000
Creditors	0	0	5 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	5 000	4 000
Total Equity and Debt	1 275 000	1 249 000	1 240 000	1 229 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−36,36 %	−16,67 %	−20,29 %	−33,33 %
Debt-to-Equity Ratio	27,98	19,82	16,9	13,58
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	48	57,25
Quick Ratio	−1,05	−1,14	−1,26	−1,37
Equity Ratio	0,03	0,05	0,06	0,07
Gross Profit Margin	-	-	-	-