E. SANDNES INVEST AS

4520 LINDESNES

Finances

Return on Equity

61,48 %

Current Ratio

0,57

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−458 000	74 000	−43 000	−46 000
Total Assets	2 134 000	1 756 000	534 000	564 000
Total Equity	−745 000	−287 000	−362 000	509 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	41 000	39 000	43 000	46 000
Operating Profit	−41 000	−39 000	−43 000	−46 000
Financial Income	65 000	114 000	0	0
Financial Costs	482 000	0	0	0
Financial Balance	−417 000	114 000	0	0
Earnings Before Tax	−458 000	74 000	−43 000	−46 000
Tax	0	0	0	0
Net Income	−458 000	74 000	−43 000	−46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	500 000	500 000	500 000	55 000
Total Current Assets	1 634 000	1 256 000	34 000	509 000
Total Assets	2 134 000	1 756 000	534 000	564 000
Total Retained Equity	−845 000	−387 000	−462 000	409 000
Total Equity	−745 000	−287 000	−362 000	509 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 880 000	2 044 000	895 000	55 000
Total Equity and Debt	2 134 000	1 756 000	534 000	564 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	41 000	39 000	43 000	46 000
Operating Profit	−41 000	−39 000	−43 000	−46 000
Financial Income	65 000	114 000	0	0
Financial Costs	482 000	0	0	0
Financial Balance	−417 000	114 000	0	0
Dividends	0	0	0	0
Net Income	−458 000	74 000	−43 000	−46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	500 000	500 000	500 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	55 000
Total Fixed Assets	500 000	500 000	500 000	55 000
Stock	0	0	0	0
Total Investments	1 631 000	1 243 000	0	0
Cash, Bank	4 000	13 000	34 000	3 000
Total Current Assets	1 634 000	1 256 000	34 000	509 000
Total Assets	2 134 000	1 756 000	534 000	564 000
Total Equity	−745 000	−287 000	−362 000	509 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 880 000	2 043 000	895 000	55 000
Total Current Debt	2 880 000	2 044 000	895 000	55 000
Total Equity and Debt	2 134 000	1 756 000	534 000	564 000

Financial indicators	2022	2021	2020	2019
Return on Equity	61,48 %	−25,78 %	11,88 %	−9,04 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,57	0,61	0,04	9,25
Quick Ratio	0,57	0,61	0,04	9,25
Equity Ratio	−0,35	−0,16	−0,68	0,9
Gross Profit Margin	-	-	-	-