FJORDVEIEN EIENDOM AS

0281 OSLO

Finances

Share Ownership

Return on Equity

6,74 %

Current Ratio

6,51

Debt-to-Equity Ratio

6,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	16 258 000	15 577 000	14 578 000	14 775 000
Net Income	1 358 000	−19 000	−2 561 000	−2 099 000
Total Assets	144 217 000	118 619 000	127 063 000	129 910 000
Total Equity	20 147 000	18 789 000	18 808 000	21 369 000

Income (NOK)	2022	2021	2020	2019
Revenue	16 258 000	15 577 000	14 578 000	14 775 000
Expenditure	11 619 000	12 533 000	13 703 000	12 852 000
Operating Profit	4 639 000	3 044 000	876 000	1 923 000
Financial Income	470 000	150 000	104 000	79 000
Financial Costs	3 405 000	3 410 000	4 155 000	4 690 000
Financial Balance	−2 935 000	−3 260 000	−4 051 000	−4 611 000
Earnings Before Tax	1 705 000	−216 000	−3 175 000	−2 689 000
Tax	347 000	−197 000	−614 000	−590 000
Net Income	1 358 000	−19 000	−2 561 000	−2 099 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	130 186 000	115 558 000	119 697 000	126 130 000
Total Current Assets	14 031 000	3 061 000	7 366 000	3 779 000
Total Assets	144 217 000	118 619 000	127 063 000	129 910 000
Total Retained Equity	10 141 000	8 783 000	8 802 000	11 363 000
Total Equity	20 147 000	18 789 000	18 808 000	21 369 000
Total Long-Term Debt	121 914 000	97 724 000	106 364 000	104 749 000
Total Current Debt	2 156 000	2 106 000	1 891 000	3 791 000
Total Equity and Debt	144 217 000	118 619 000	127 063 000	129 910 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	16 258 000	15 577 000	14 252 000	14 558 000
Other Income	0	1 000	326 000	217 000
Revenue	16 258 000	15 577 000	14 578 000	14 775 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	6 608 000	6 700 000	6 815 000	6 443 000
Impairment	0	0	0	0
Expenditure	11 619 000	12 533 000	13 703 000	12 852 000
Operating Profit	4 639 000	3 044 000	876 000	1 923 000
Financial Income	470 000	150 000	104 000	79 000
Financial Costs	3 405 000	3 410 000	4 155 000	4 690 000
Financial Balance	−2 935 000	−3 260 000	−4 051 000	−4 611 000
Dividends	0	0	0	0
Net Income	1 358 000	−19 000	−2 561 000	−2 099 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	49 000	396 000	199 000	0
Real Eastate	128 652 000	113 902 000	118 113 000	124 157 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 000	79 000	188 000	430 000
Total Tangible Assets	128 661 000	113 981 000	118 302 000	124 586 000
Total Fiancial Fixed Assets	1 477 000	1 182 000	1 196 000	1 544 000
Total Fixed Assets	130 186 000	115 558 000	119 697 000	126 130 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 400 000	107 000	3 720 000	580 000
Total Current Assets	14 031 000	3 061 000	7 366 000	3 779 000
Total Assets	144 217 000	118 619 000	127 063 000	129 910 000
Total Equity	20 147 000	18 789 000	18 808 000	21 369 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	121 914 000	97 724 000	106 364 000	104 749 000
Creditors	778 000	733 000	10 000	282 000
Unpaid Taxes	0	20 000	0	0
Dividends	0	0	0	0
Other Current Debt	1 378 000	1 353 000	1 881 000	3 510 000
Total Current Debt	2 156 000	2 106 000	1 891 000	3 791 000
Total Equity and Debt	144 217 000	118 619 000	127 063 000	129 910 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,74 %	−0,1 %	−13,62 %	−9,82 %
Debt-to-Equity Ratio	6,05	5,2	5,66	4,9
Operating Profit Margin	28,53 %	19,54 %	6,01 %	13,02 %
Current Ratio	6,51	1,45	3,9	1
Quick Ratio	6,51	1,45	3,9	1
Equity Ratio	0,14	0,16	0,15	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %