NR5 EIENDOM AS

1351 RUD

Finances

Share Ownership

Return on Equity

−3,01 %

Current Ratio

116,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 563 000	5 821 000	7 993 000	7 769 000
Net Income	−789 000	2 555 000	6 154 000	5 996 000
Total Assets	26 305 000	27 602 000	25 925 000	24 202 000
Total Equity	26 187 000	25 521 000	24 399 000	18 244 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 563 000	5 821 000	7 993 000	7 769 000
Expenditure	6 794 000	2 580 000	191 000	178 000
Operating Profit	−1 231 000	3 242 000	7 801 000	7 591 000
Financial Income	218 000	34 000	91 000	101 000
Financial Costs	0	0	2 000	4 000
Financial Balance	218 000	34 000	89 000	97 000
Earnings Before Tax	−1 013 000	3 275 000	7 891 000	7 687 000
Tax	−223 000	721 000	1 736 000	1 691 000
Net Income	−789 000	2 555 000	6 154 000	5 996 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 516 000	12 839 000	13 178 000	13 524 000
Total Current Assets	13 789 000	14 763 000	12 748 000	10 678 000
Total Assets	26 305 000	27 602 000	25 925 000	24 202 000
Total Retained Equity	21 724 000	21 058 000	19 935 000	13 781 000
Total Equity	26 187 000	25 521 000	24 399 000	18 244 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	118 000	2 080 000	1 526 000	5 958 000
Total Equity and Debt	26 305 000	27 602 000	25 925 000	24 202 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 213 000	5 566 000	8 064 000	7 769 000
Other Income	350 000	256 000	−72 000	0
Revenue	5 563 000	5 821 000	7 993 000	7 769 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	136 000	136 000	118 000	136 000
Impairment	0	0	0	0
Expenditure	6 794 000	2 580 000	191 000	178 000
Operating Profit	−1 231 000	3 242 000	7 801 000	7 591 000
Financial Income	218 000	34 000	91 000	101 000
Financial Costs	0	0	2 000	4 000
Financial Balance	218 000	34 000	89 000	97 000
Dividends	0	0	0	0
Net Income	−789 000	2 555 000	6 154 000	5 996 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 645 000	3 832 000	4 036 000	4 264 000
Real Eastate	8 871 000	9 006 000	9 142 000	9 260 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 871 000	9 006 000	9 142 000	9 260 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 516 000	12 839 000	13 178 000	13 524 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 195 000	10 855 000	9 529 000	9 607 000
Total Current Assets	13 789 000	14 763 000	12 748 000	10 678 000
Total Assets	26 305 000	27 602 000	25 925 000	24 202 000
Total Equity	26 187 000	25 521 000	24 399 000	18 244 000
Short-Term Group Debt	0	1 836 000	0	4 504 000
Total Long-Term Debt	0	0	0	0
Creditors	0	59 000	18 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	118 000	72 000	0	0
Total Current Debt	118 000	2 080 000	1 526 000	5 958 000
Total Equity and Debt	26 305 000	27 602 000	25 925 000	24 202 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,01 %	10,01 %	25,22 %	32,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−22,13 %	55,69 %	97,6 %	97,71 %
Current Ratio	116,86	7,1	8,35	1,79
Quick Ratio	116,86	7,1	8,35	1,79
Equity Ratio	1	0,92	0,94	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %