ADVOKATFIRMAET HALS AS

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

327,8 %

Current Ratio

1,22

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 623 000	3 548 000	3 535 000	2 757 000
Net Income	1 580 000	1 241 000	1 552 000	973 000
Total Assets	2 640 000	2 174 000	3 781 000	4 041 000
Total Equity	482 000	101 000	1 765 000	2 913 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 623 000	3 548 000	3 535 000	2 757 000
Expenditure	1 601 000	1 956 000	1 551 000	1 531 000
Operating Profit	2 023 000	1 593 000	1 985 000	1 226 000
Financial Income	9 000	3 000	11 000	27 000
Financial Costs	0	0	1 000	0
Financial Balance	9 000	3 000	10 000	27 000
Earnings Before Tax	2 032 000	1 595 000	1 995 000	1 253 000
Tax	452 000	354 000	443 000	280 000
Net Income	1 580 000	1 241 000	1 552 000	973 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 000	44 000	59 000	82 000
Total Current Assets	2 613 000	2 131 000	3 721 000	3 959 000
Total Assets	2 640 000	2 174 000	3 781 000	4 041 000
Total Retained Equity	382 000	1 000	1 665 000	2 813 000
Total Equity	482 000	101 000	1 765 000	2 913 000
Total Long-Term Debt	25 000	51 000	26 000	1 000
Total Current Debt	2 134 000	2 021 000	1 989 000	1 127 000
Total Equity and Debt	2 640 000	2 174 000	3 781 000	4 041 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 623 000	3 548 000	3 535 000	2 732 000
Other Income	0	0	0	25 000
Revenue	3 623 000	3 548 000	3 535 000	2 757 000
Cost of Goods Sold	0	0	0	0
Salary Costs	791 000	839 000	740 000	745 000
Depreciation	16 000	16 000	16 000	16 000
Impairment	0	0	0	0
Expenditure	1 601 000	1 956 000	1 551 000	1 531 000
Operating Profit	2 023 000	1 593 000	1 985 000	1 226 000
Financial Income	9 000	3 000	11 000	27 000
Financial Costs	0	0	1 000	0
Financial Balance	9 000	3 000	10 000	27 000
Dividends	1 200 000	2 905 000	2 700 000	500 000
Net Income	1 580 000	1 241 000	1 552 000	973 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	28 000	44 000	59 000	75 000
Total Tangible Assets	28 000	44 000	59 000	75 000
Total Fiancial Fixed Assets	0	0	0	7 000
Total Fixed Assets	28 000	44 000	59 000	82 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 867 000	1 117 000	2 291 000	3 047 000
Total Current Assets	2 613 000	2 131 000	3 721 000	3 959 000
Total Assets	2 640 000	2 174 000	3 781 000	4 041 000
Total Equity	482 000	101 000	1 765 000	2 913 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	25 000	51 000	26 000	1 000
Creditors	109 000	124 000	62 000	23 000
Unpaid Taxes	230 000	232 000	436 000	259 000
Dividends	1 200 000	2 905 000	2 700 000	500 000
Other Current Debt	117 000	96 000	73 000	63 000
Total Current Debt	2 134 000	2 021 000	1 989 000	1 127 000
Total Equity and Debt	2 640 000	2 174 000	3 781 000	4 041 000

Financial indicators	2022	2021	2020	2019
Return on Equity	327,8 %	1 228,71 %	87,93 %	33,4 %
Debt-to-Equity Ratio	0,05	0,5	0,01	0
Operating Profit Margin	55,84 %	44,9 %	56,15 %	44,47 %
Current Ratio	1,22	1,05	1,87	3,51
Quick Ratio	1,22	1,05	1,87	3,51
Equity Ratio	0,18	0,05	0,47	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %