CHRISTEL INVEST AS

5004 BERGEN

Finances

Return on Equity

18,64 %

Current Ratio

3,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	794 000	545 000	36 000	−10 000
Total Assets	4 609 000	4 020 000	3 734 000	3 953 000
Total Equity	4 259 000	3 816 000	3 581 000	3 770 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	22 000	30 000	29 000	21 000
Operating Profit	−22 000	−30 000	−29 000	−21 000
Financial Income	823 000	575 000	65 000	11 000
Financial Costs	7 000	0	0	0
Financial Balance	816 000	575 000	65 000	11 000
Earnings Before Tax	794 000	545 000	36 000	−10 000
Tax	0	0	0	0
Net Income	794 000	545 000	36 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 408 000	3 356 000	3 334 000	3 431 000
Total Current Assets	1 202 000	664 000	399 000	522 000
Total Assets	4 609 000	4 020 000	3 734 000	3 953 000
Total Retained Equity	788 000	345 000	0	0
Total Equity	4 259 000	3 816 000	3 581 000	3 770 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	350 000	204 000	152 000	183 000
Total Equity and Debt	4 609 000	4 020 000	3 734 000	3 953 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	30 000	29 000	21 000
Operating Profit	−22 000	−30 000	−29 000	−21 000
Financial Income	823 000	575 000	65 000	11 000
Financial Costs	7 000	0	0	0
Financial Balance	816 000	575 000	65 000	11 000
Dividends	350 000	310 000	225 000	255 000
Net Income	794 000	545 000	36 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 408 000	3 356 000	3 334 000	3 431 000
Total Fixed Assets	3 408 000	3 356 000	3 334 000	3 431 000
Stock	0	0	0	0
Total Investments	69 000	76 000	61 000	0
Cash, Bank	1 129 000	586 000	337 000	515 000
Total Current Assets	1 202 000	664 000	399 000	522 000
Total Assets	4 609 000	4 020 000	3 734 000	3 953 000
Total Equity	4 259 000	3 816 000	3 581 000	3 770 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	4 000	2 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	350 000	310 000	225 000	255 000
Other Current Debt	0	0	0	0
Total Current Debt	350 000	204 000	152 000	183 000
Total Equity and Debt	4 609 000	4 020 000	3 734 000	3 953 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,64 %	14,28 %	1,01 %	−0,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	3,43	3,25	2,63	2,85
Quick Ratio	3,43	3,25	2,63	2,85
Equity Ratio	0,92	0,95	0,96	0,95
Gross Profit Margin	-	-	-	-