SLYNGA 2 EIENDOM AS

2004 LILLESTRØM

Finances

Share Ownership

Return on Equity

32,19 %

Current Ratio

2,39

Debt-to-Equity Ratio

7,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 816 000	4 924 000	4 827 000	4 304 000
Net Income	1 733 000	1 617 000	1 664 000	903 000
Total Assets	50 639 000	49 011 000	50 478 000	49 770 000
Total Equity	5 384 000	5 383 000	5 383 000	5 383 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 816 000	4 924 000	4 827 000	4 304 000
Expenditure	1 257 000	1 405 000	1 187 000	1 265 000
Operating Profit	3 559 000	3 518 000	3 640 000	3 039 000
Financial Income	74 000	14 000	8 000	4 000
Financial Costs	1 411 000	1 460 000	1 515 000	1 885 000
Financial Balance	−1 337 000	−1 446 000	−1 507 000	−1 881 000
Earnings Before Tax	2 222 000	2 072 000	2 133 000	1 158 000
Tax	489 000	456 000	469 000	255 000
Net Income	1 733 000	1 617 000	1 664 000	903 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	45 155 000	46 142 000	47 129 000	48 117 000
Total Current Assets	5 484 000	2 869 000	3 349 000	1 653 000
Total Assets	50 639 000	49 011 000	50 478 000	49 770 000
Total Retained Equity	3 333 000	3 332 000	3 332 000	3 332 000
Total Equity	5 384 000	5 383 000	5 383 000	5 383 000
Total Long-Term Debt	42 960 000	41 456 000	42 881 000	43 724 000
Total Current Debt	2 296 000	2 171 000	2 215 000	663 000
Total Equity and Debt	50 639 000	49 011 000	50 478 000	49 770 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 816 000	4 924 000	4 827 000	4 289 000
Other Income	0	0	0	15 000
Revenue	4 816 000	4 924 000	4 827 000	4 304 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	987 000	987 000	987 000	987 000
Impairment	0	0	0	0
Expenditure	1 257 000	1 405 000	1 187 000	1 265 000
Operating Profit	3 559 000	3 518 000	3 640 000	3 039 000
Financial Income	74 000	14 000	8 000	4 000
Financial Costs	1 411 000	1 460 000	1 515 000	1 885 000
Financial Balance	−1 337 000	−1 446 000	−1 507 000	−1 881 000
Dividends	328 000	410 000	500 000	0
Net Income	1 733 000	1 617 000	1 664 000	903 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	45 155 000	46 142 000	47 129 000	48 117 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	45 155 000	46 142 000	47 129 000	48 117 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	45 155 000	46 142 000	47 129 000	48 117 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 233 000	2 337 000	2 881 000	1 621 000
Total Current Assets	5 484 000	2 869 000	3 349 000	1 653 000
Total Assets	50 639 000	49 011 000	50 478 000	49 770 000
Total Equity	5 384 000	5 383 000	5 383 000	5 383 000
Short-Term Group Debt	1 801 000	1 547 000	1 492 000	389 000
Total Long-Term Debt	42 960 000	41 456 000	42 881 000	43 724 000
Creditors	9 000	82 000	14 000	55 000
Unpaid Taxes	158 000	133 000	156 000	135 000
Dividends	328 000	410 000	500 000	0
Other Current Debt	328 000	410 000	553 000	83 000
Total Current Debt	2 296 000	2 171 000	2 215 000	663 000
Total Equity and Debt	50 639 000	49 011 000	50 478 000	49 770 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,19 %	30,04 %	30,91 %	16,78 %
Debt-to-Equity Ratio	7,98	7,7	7,97	8,12
Operating Profit Margin	73,9 %	71,45 %	75,41 %	70,61 %
Current Ratio	2,39	1,32	1,51	2,49
Quick Ratio	2,39	1,32	1,51	2,49
Equity Ratio	0,11	0,11	0,11	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %