E-LECTOR NORWAY LIMITED

1405 LANGHUS

Finances

Share Ownership

Return on Equity

84,78 %

Current Ratio

1,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	290 000	377 000	422 000	635 000
Net Income	78 000	185 000	−2 208 000	321 000
Total Assets	451 000	631 000	478 000	3 088 000
Total Equity	92 000	164 000	179 000	2 387 000

Income (NOK)	2022	2021	2020	2019
Revenue	290 000	377 000	422 000	635 000
Expenditure	193 000	141 000	2 620 000	223 000
Operating Profit	97 000	237 000	−2 199 000	412 000
Financial Income	4 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	4 000	0	0	0
Earnings Before Tax	101 000	237 000	−2 199 000	412 000
Tax	23 000	52 000	9 000	91 000
Net Income	78 000	185 000	−2 208 000	321 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	38 000	38 000	38 000	43 000
Total Current Assets	413 000	593 000	440 000	3 045 000
Total Assets	451 000	631 000	478 000	3 088 000
Total Retained Equity	92 000	164 000	179 000	2 387 000
Total Equity	92 000	164 000	179 000	2 387 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	359 000	468 000	299 000	701 000
Total Equity and Debt	451 000	631 000	478 000	3 088 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	290 000	377 000	422 000	635 000
Other Income	0	0	0	0
Revenue	290 000	377 000	422 000	635 000
Cost of Goods Sold	0	0	0	0
Salary Costs	25 000	46 000	49 000	48 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	193 000	141 000	2 620 000	223 000
Operating Profit	97 000	237 000	−2 199 000	412 000
Financial Income	4 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	4 000	0	0	0
Dividends	150 000	200 000	0	0
Net Income	78 000	185 000	−2 208 000	321 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	5 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	38 000	38 000	38 000	39 000
Total Fixed Assets	38 000	38 000	38 000	43 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	344 000	570 000	398 000	603 000
Total Current Assets	413 000	593 000	440 000	3 045 000
Total Assets	451 000	631 000	478 000	3 088 000
Total Equity	92 000	164 000	179 000	2 387 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	3 000	11 000	14 000
Unpaid Taxes	57 000	84 000	94 000	146 000
Dividends	150 000	200 000	0	0
Other Current Debt	129 000	129 000	189 000	541 000
Total Current Debt	359 000	468 000	299 000	701 000
Total Equity and Debt	451 000	631 000	478 000	3 088 000

Financial indicators	2022	2021	2020	2019
Return on Equity	84,78 %	112,8 %	−1 233,52 %	13,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	33,45 %	62,86 %	−521,09 %	64,88 %
Current Ratio	1,15	1,27	1,47	4,34
Quick Ratio	1,15	1,27	1,47	4,34
Equity Ratio	0,2	0,26	0,37	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %