STIFTELSEN EVANGELIET UT TIL FOLKET

Share Ownership

Return on Equity

37,17 %

Current Ratio

5,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 259 000	900 000	1 140 000	1 151 000
Net Income	171 000	36 000	0	−46 000
Total Assets	570 000	434 000	351 000	446 000
Total Equity	460 000	289 000	253 000	252 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 259 000	900 000	1 140 000	1 151 000
Expenditure	1 084 000	864 000	1 141 000	1 214 000
Operating Profit	174 000	36 000	−1 000	−47 000
Financial Income	0	0	2 000	1 000
Financial Costs	4 000	0	1 000	1 000
Financial Balance	−4 000	0	1 000	0
Earnings Before Tax	171 000	36 000	0	−46 000
Tax	0	0	0	0
Net Income	171 000	36 000	0	−46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	14 000	21 000
Total Current Assets	570 000	434 000	337 000	425 000
Total Assets	570 000	434 000	351 000	446 000
Total Retained Equity	360 000	189 000	153 000	152 000
Total Equity	460 000	289 000	253 000	252 000
Total Long-Term Debt	0	0	0	3 000
Total Current Debt	111 000	145 000	98 000	190 000
Total Equity and Debt	570 000	434 000	351 000	446 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	231 000	115 000	147 000	187 000
Other Income	1 027 000	785 000	994 000	964 000
Revenue	1 259 000	900 000	1 140 000	1 151 000
Cost of Goods Sold	91 000	30 000	171 000	94 000
Salary Costs	578 000	546 000	505 000	646 000
Depreciation	0	5 000	7 000	7 000
Impairment	0	0	0	0
Expenditure	1 084 000	864 000	1 141 000	1 214 000
Operating Profit	174 000	36 000	−1 000	−47 000
Financial Income	0	0	2 000	1 000
Financial Costs	4 000	0	1 000	1 000
Financial Balance	−4 000	0	1 000	0
Dividends	0	0	0	0
Net Income	171 000	36 000	0	−46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	14 000	21 000
Total Tangible Assets	0	0	14 000	21 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	14 000	21 000
Stock	16 000	16 000	16 000	70 000
Total Investments	0	0	0	0
Cash, Bank	503 000	371 000	290 000	331 000
Total Current Assets	570 000	434 000	337 000	425 000
Total Assets	570 000	434 000	351 000	446 000
Total Equity	460 000	289 000	253 000	252 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	3 000
Creditors	4 000	32 000	0	−1 000
Unpaid Taxes	34 000	30 000	38 000	72 000
Dividends	0	0	0	0
Other Current Debt	72 000	82 000	60 000	120 000
Total Current Debt	111 000	145 000	98 000	190 000
Total Equity and Debt	570 000	434 000	351 000	446 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,17 %	12,46 %	0 %	−18,25 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	13,82 %	4 %	−0,09 %	−4,08 %
Current Ratio	5,14	2,99	3,44	2,24
Quick Ratio	6	3,36	4,11	3,54
Equity Ratio	0,81	0,67	0,72	0,57
Gross Profit Margin	92,77 %	96,67 %	85 %	91,83 %