OLSEN CONSULTANTS

4340 BRYNE

Finances

Share Ownership

Return on Equity

106,04 %

Current Ratio

12,26

Debt-to-Equity Ratio

Key figures (NOK)	2020	2019	2018	2017
Revenue	1 634 000	1 664 000	2 127 000	2 071 000
Net Income	931 000	878 000	1 231 000	1 235 000
Total Assets	956 000	704 000	239 000	22 000
Total Equity	878 000	611 000	123 000	−136 000

Income (NOK)	2020	2019	2018	2017
Revenue	1 634 000	1 664 000	2 127 000	2 071 000
Expenditure	703 000	786 000	896 000	837 000
Operating Profit	931 000	878 000	1 231 000	1 235 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	931 000	878 000	1 231 000	1 235 000
Tax	0	0	0	0
Net Income	931 000	878 000	1 231 000	1 235 000

Balance (NOK)	2020	2019	2018	2017
Total Fixed Assets	0	0	0	0
Total Current Assets	956 000	704 000	239 000	22 000
Total Assets	956 000	704 000	239 000	22 000
Total Retained Equity	878 000	611 000	123 000	−136 000
Total Equity	878 000	611 000	123 000	−136 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	78 000	94 000	116 000	157 000
Total Equity and Debt	956 000	704 000	239 000	22 000

Cash flow (NOK)	2020	2019	2018	2017
Sales Income	1 634 000	1 664 000	2 127 000	2 071 000
Other Income	0	0	0	0
Revenue	1 634 000	1 664 000	2 127 000	2 071 000
Cost of Goods Sold	0	0	0	0
Salary Costs	246 000	360 000	19 000	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	703 000	786 000	896 000	837 000
Operating Profit	931 000	878 000	1 231 000	1 235 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	931 000	878 000	1 231 000	1 235 000

Balance details (NOK)	2020	2019	2018	2017
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	0	7 000	7 000
Total Current Assets	956 000	704 000	239 000	22 000
Total Assets	956 000	704 000	239 000	22 000
Total Equity	878 000	611 000	123 000	−136 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	14 000	40 000	151 000
Unpaid Taxes	40 000	45 000	71 000	2 000
Dividends	0	0	0	0
Other Current Debt	36 000	35 000	4 000	4 000
Total Current Debt	78 000	94 000	116 000	157 000
Total Equity and Debt	956 000	704 000	239 000	22 000

Financial indicators	2020	2019	2018	2017
Return on Equity	106,04 %	143,7 %	1 000,81 %	−908,09 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	56,98 %	52,76 %	57,87 %	59,63 %
Current Ratio	12,26	7,49	2,06	0,14
Quick Ratio	12,26	7,49	2,06	0,14
Equity Ratio	0,92	0,87	0,51	−6,18
Gross Profit Margin	100 %	100 %	100 %	100 %