SØNDRE EIENDOM 7 AS

3234 SANDEFJORD

Finances

Share Ownership

Return on Equity

32,26 %

Current Ratio

1,49

Debt-to-Equity Ratio

2,97

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 431 000	3 289 000	3 111 000	3 345 000
Net Income	1 418 000	612 000	331 000	1 117 000
Total Assets	19 862 000	17 395 000	18 121 000	14 945 000
Total Equity	4 396 000	4 388 000	4 376 000	4 375 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 431 000	3 289 000	3 111 000	3 345 000
Expenditure	1 918 000	2 112 000	2 201 000	1 385 000
Operating Profit	2 513 000	1 177 000	911 000	1 961 000
Financial Income	0	0	0	0
Financial Costs	696 000	392 000	486 000	529 000
Financial Balance	−696 000	−392 000	−486 000	−529 000
Earnings Before Tax	1 817 000	785 000	425 000	1 432 000
Tax	400 000	173 000	94 000	315 000
Net Income	1 418 000	612 000	331 000	1 117 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 290 000	17 388 000	18 115 000	14 939 000
Total Current Assets	3 572 000	7 000	6 000	6 000
Total Assets	19 862 000	17 395 000	18 121 000	14 945 000
Total Retained Equity	3 542 000	3 535 000	3 522 000	3 521 000
Total Equity	4 396 000	4 388 000	4 376 000	4 375 000
Total Long-Term Debt	13 075 000	11 880 000	11 195 000	9 072 000
Total Current Debt	2 391 000	1 127 000	2 551 000	1 498 000
Total Equity and Debt	19 862 000	17 395 000	18 121 000	14 945 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 431 000	3 289 000	3 111 000	3 345 000
Revenue	4 431 000	3 289 000	3 111 000	3 345 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	686 000	636 000	607 000	607 000
Impairment	0	0	0	0
Expenditure	1 918 000	2 112 000	2 201 000	1 385 000
Operating Profit	2 513 000	1 177 000	911 000	1 961 000
Financial Income	0	0	0	0
Financial Costs	696 000	392 000	486 000	529 000
Financial Balance	−696 000	−392 000	−486 000	−529 000
Dividends	1 410 000	600 000	330 000	1 110 000
Net Income	1 418 000	612 000	331 000	1 117 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 290 000	16 928 000	15 789 000	14 939 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	16 290 000	16 928 000	15 789 000	14 939 000
Total Fiancial Fixed Assets	0	460 000	2 325 000	0
Total Fixed Assets	16 290 000	17 388 000	18 115 000	14 939 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	3 572 000	7 000	6 000	6 000
Total Assets	19 862 000	17 395 000	18 121 000	14 945 000
Total Equity	4 396 000	4 388 000	4 376 000	4 375 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 075 000	11 880 000	11 195 000	9 072 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 410 000	600 000	330 000	1 110 000
Other Current Debt	1 914 000	893 000	2 395 000	1 110 000
Total Current Debt	2 391 000	1 127 000	2 551 000	1 498 000
Total Equity and Debt	19 862 000	17 395 000	18 121 000	14 945 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,26 %	13,95 %	7,56 %	25,53 %
Debt-to-Equity Ratio	2,97	2,71	2,56	2,07
Operating Profit Margin	56,71 %	35,79 %	29,28 %	58,62 %
Current Ratio	1,49	0,01	0	0
Quick Ratio	1,49	0,01	0	0
Equity Ratio	0,22	0,25	0,24	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %