VIKING-FINANCE AS

3234 SANDEFJORD

Finances

Share Ownership

Return on Equity

7,62 %

Current Ratio

10,68

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	362 000	534 000	713 000	−296 000
Total Assets	4 852 000	5 036 000	4 863 000	8 451 000
Total Equity	4 750 000	4 486 000	3 364 000	777 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	29 000	53 000	358 000	0
Operating Profit	−29 000	−53 000	−358 000	0
Financial Income	493 000	154 000	1 646 000	46 000
Financial Costs	0	196 000	308 000	425 000
Financial Balance	493 000	−42 000	1 338 000	−379 000
Earnings Before Tax	464 000	−95 000	980 000	−379 000
Tax	102 000	−629 000	267 000	−83 000
Net Income	362 000	534 000	713 000	−296 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 763 000	3 947 000	4 779 000	2 272 000
Total Current Assets	1 089 000	1 089 000	84 000	6 179 000
Total Assets	4 852 000	5 036 000	4 863 000	8 451 000
Total Retained Equity	3 973 000	3 708 000	2 586 000	0
Total Equity	4 750 000	4 486 000	3 364 000	777 000
Total Long-Term Debt	0	29 000	711 000	7 379 000
Total Current Debt	102 000	522 000	788 000	295 000
Total Equity and Debt	4 852 000	5 036 000	4 863 000	8 451 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	29 000	53 000	358 000	0
Operating Profit	−29 000	−53 000	−358 000	0
Financial Income	493 000	154 000	1 646 000	46 000
Financial Costs	0	196 000	308 000	425 000
Financial Balance	493 000	−42 000	1 338 000	−379 000
Dividends	0	500 000	713 000	0
Net Income	362 000	534 000	713 000	−296 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 763 000	3 947 000	4 779 000	2 272 000
Total Fixed Assets	3 763 000	3 947 000	4 779 000	2 272 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	6 000	1 000
Total Current Assets	1 089 000	1 089 000	84 000	6 179 000
Total Assets	4 852 000	5 036 000	4 863 000	8 451 000
Total Equity	4 750 000	4 486 000	3 364 000	777 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	29 000	711 000	7 379 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	500 000	713 000	0
Other Current Debt	0	500 000	713 000	229 000
Total Current Debt	102 000	522 000	788 000	295 000
Total Equity and Debt	4 852 000	5 036 000	4 863 000	8 451 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,62 %	11,9 %	21,2 %	−38,1 %
Debt-to-Equity Ratio	0	0,01	0,21	9,5
Operating Profit Margin	-	-	-	-
Current Ratio	10,68	2,09	0,11	20,95
Quick Ratio	10,68	2,09	0,11	20,95
Equity Ratio	0,98	0,89	0,69	0,09
Gross Profit Margin	-	-	-	-