SECURE CONNECTED AS

6019 ÅLESUND

Finances

Share Ownership

Return on Equity

55,48 %

Current Ratio

2,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 482 000	3 896 000	3 323 000	3 196 000
Net Income	1 980 000	1 459 000	2 199 000	2 241 000
Total Assets	6 277 000	3 978 000	3 175 000	5 175 000
Total Equity	3 569 000	3 555 000	2 096 000	3 647 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 482 000	3 896 000	3 323 000	3 196 000
Expenditure	947 000	2 030 000	507 000	321 000
Operating Profit	2 534 000	1 866 000	2 816 000	2 875 000
Financial Income	0	15 000	10 000	3 000
Financial Costs	0	9 000	2 000	10 000
Financial Balance	0	6 000	8 000	−7 000
Earnings Before Tax	2 534 000	1 871 000	2 824 000	2 868 000
Tax	554 000	412 000	625 000	627 000
Net Income	1 980 000	1 459 000	2 199 000	2 241 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	18 000	18 000
Total Current Assets	6 277 000	3 978 000	3 158 000	5 157 000
Total Assets	6 277 000	3 978 000	3 175 000	5 175 000
Total Retained Equity	3 469 000	3 455 000	1 996 000	3 547 000
Total Equity	3 569 000	3 555 000	2 096 000	3 647 000
Total Long-Term Debt	0	0	0	33 000
Total Current Debt	2 708 000	423 000	1 079 000	1 494 000
Total Equity and Debt	6 277 000	3 978 000	3 175 000	5 175 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 482 000	3 896 000	2 996 000	3 000 000
Other Income	0	0	327 000	196 000
Revenue	3 482 000	3 896 000	3 323 000	3 196 000
Cost of Goods Sold	900 000	1 638 000	182 000	145 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	947 000	2 030 000	507 000	321 000
Operating Profit	2 534 000	1 866 000	2 816 000	2 875 000
Financial Income	0	15 000	10 000	3 000
Financial Costs	0	9 000	2 000	10 000
Financial Balance	0	6 000	8 000	−7 000
Dividends	0	0	3 750 000	900 000
Net Income	1 980 000	1 459 000	2 199 000	2 241 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	18 000	18 000
Total Fixed Assets	0	0	18 000	18 000
Stock	0	0	661 000	0
Total Investments	0	0	0	0
Cash, Bank	923 000	3 762 000	2 407 000	1 055 000
Total Current Assets	6 277 000	3 978 000	3 158 000	5 157 000
Total Assets	6 277 000	3 978 000	3 175 000	5 175 000
Total Equity	3 569 000	3 555 000	2 096 000	3 647 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	33 000
Creditors	188 000	11 000	271 000	45 000
Unpaid Taxes	0	0	105 000	793 000
Dividends	0	0	3 750 000	900 000
Other Current Debt	2 520 000	0	45 000	63 000
Total Current Debt	2 708 000	423 000	1 079 000	1 494 000
Total Equity and Debt	6 277 000	3 978 000	3 175 000	5 175 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,48 %	41,04 %	104,91 %	61,45 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	72,77 %	47,9 %	84,74 %	89,96 %
Current Ratio	2,32	9,4	2,93	3,45
Quick Ratio	2,32	9,4	7,56	3,45
Equity Ratio	0,57	0,89	0,66	0,7
Gross Profit Margin	74,15 %	57,96 %	94,52 %	95,46 %