SUN-RISE AS

3330 SKOTSELV

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	65 000	93 000	138 000	194 000
Net Income	0	−18 000	23 000	110 000
Total Assets	33 481 000	33 481 000	33 506 000	33 507 000
Total Equity	33 481 000	33 481 000	33 499 000	33 476 000

Income (NOK)	2022	2021	2020	2019
Revenue	65 000	93 000	138 000	194 000
Expenditure	66 000	46 000	35 000	53 000
Operating Profit	0	47 000	103 000	141 000
Financial Income	0	0	4 000	1 000
Financial Costs	0	70 000	77 000	0
Financial Balance	0	−70 000	−73 000	1 000
Earnings Before Tax	0	−24 000	30 000	141 000
Tax	0	−5 000	7 000	31 000
Net Income	0	−18 000	23 000	110 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 074 000	22 568 000	22 563 000	22 563 000
Total Current Assets	8 407 000	10 913 000	10 943 000	10 944 000
Total Assets	33 481 000	33 481 000	33 506 000	33 507 000
Total Retained Equity	3 443 000	3 443 000	3 462 000	3 439 000
Total Equity	33 481 000	33 481 000	33 499 000	33 476 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	7 000	31 000
Total Equity and Debt	33 481 000	33 481 000	33 506 000	33 507 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	65 000	93 000	138 000	194 000
Revenue	65 000	93 000	138 000	194 000
Cost of Goods Sold	0	0	0	0
Salary Costs	46 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	66 000	46 000	35 000	53 000
Operating Profit	0	47 000	103 000	141 000
Financial Income	0	0	4 000	1 000
Financial Costs	0	70 000	77 000	0
Financial Balance	0	−70 000	−73 000	1 000
Dividends	0	0	0	0
Net Income	0	−18 000	23 000	110 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 000	5 000	0	0
Real Eastate	2 565 000	2 565 000	2 565 000	2 565 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 565 000	2 565 000	2 565 000	2 565 000
Total Fiancial Fixed Assets	22 504 000	19 998 000	19 998 000	19 998 000
Total Fixed Assets	25 074 000	22 568 000	22 563 000	22 563 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 407 000	10 913 000	10 943 000	10 944 000
Total Current Assets	8 407 000	10 913 000	10 943 000	10 944 000
Total Assets	33 481 000	33 481 000	33 506 000	33 507 000
Total Equity	33 481 000	33 481 000	33 499 000	33 476 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	7 000	31 000
Total Equity and Debt	33 481 000	33 481 000	33 506 000	33 507 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	−0,05 %	0,07 %	0,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0 %	50,54 %	74,64 %	72,68 %
Current Ratio	-	-	1 563,29	353,03
Quick Ratio	-	-	1 563,29	353,03
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %