GODVIK EIENDOM AS

5179 GODVIK

Finances

Share Ownership

Return on Equity

4,46 %

Current Ratio

0,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 519 000	1 450 000	1 399 000	1 329 000
Net Income	131 000	178 000	201 000	136 000
Total Assets	6 556 000	6 405 000	6 421 000	6 201 000
Total Equity	2 940 000	2 958 000	2 967 000	2 766 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 519 000	1 450 000	1 399 000	1 329 000
Expenditure	1 351 000	1 221 000	1 141 000	1 153 000
Operating Profit	167 000	228 000	259 000	176 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Earnings Before Tax	167 000	228 000	260 000	177 000
Tax	37 000	50 000	58 000	41 000
Net Income	131 000	178 000	201 000	136 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 021 000	4 153 000	4 265 000	4 104 000
Total Current Assets	2 535 000	2 252 000	2 156 000	2 097 000
Total Assets	6 556 000	6 405 000	6 421 000	6 201 000
Total Retained Equity	2 840 000	2 858 000	2 867 000	2 666 000
Total Equity	2 940 000	2 958 000	2 967 000	2 766 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 616 000	3 448 000	3 454 000	3 436 000
Total Equity and Debt	6 556 000	6 405 000	6 421 000	6 201 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 519 000	1 450 000	1 399 000	1 329 000
Other Income	0	0	0	0
Revenue	1 519 000	1 450 000	1 399 000	1 329 000
Cost of Goods Sold	0	0	0	0
Salary Costs	685 000	513 000	513 000	513 000
Depreciation	263 000	261 000	241 000	215 000
Impairment	0	0	0	0
Expenditure	1 351 000	1 221 000	1 141 000	1 153 000
Operating Profit	167 000	228 000	259 000	176 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Dividends	0	0	0	0
Net Income	131 000	178 000	201 000	136 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	344 000	339 000	336 000	341 000
Real Eastate	3 067 000	3 247 000	3 426 000	3 376 000
Machinery and Plant Facilities	267 000	193 000	220 000	219 000
Fixtures	344 000	375 000	283 000	168 000
Total Tangible Assets	3 678 000	3 815 000	3 929 000	3 763 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 021 000	4 153 000	4 265 000	4 104 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 140 000	1 882 000	1 810 000	1 762 000
Total Current Assets	2 535 000	2 252 000	2 156 000	2 097 000
Total Assets	6 556 000	6 405 000	6 421 000	6 201 000
Total Equity	2 940 000	2 958 000	2 967 000	2 766 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	17 000	4 000	12 000	48 000
Unpaid Taxes	170 000	141 000	137 000	122 000
Dividends	0	0	0	0
Other Current Debt	3 429 000	3 303 000	3 252 000	3 232 000
Total Current Debt	3 616 000	3 448 000	3 454 000	3 436 000
Total Equity and Debt	6 556 000	6 405 000	6 421 000	6 201 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,46 %	6,02 %	6,77 %	4,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,99 %	15,72 %	18,51 %	13,24 %
Current Ratio	0,7	0,65	0,62	0,61
Quick Ratio	0,7	0,65	0,62	0,61
Equity Ratio	0,45	0,46	0,46	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %