UNDERTUN EIENDOM AS

6260 SKODJE

Finances

Share Ownership

Return on Equity

10,35 %

Current Ratio

6,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 200 000	1 200 000	1 200 000	1 200 000
Net Income	632 000	634 000	633 000	637 000
Total Assets	6 366 000	5 732 000	7 096 000	6 458 000
Total Equity	6 104 000	5 472 000	4 838 000	6 205 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 200 000	1 200 000	1 200 000	1 200 000
Expenditure	390 000	387 000	390 000	384 000
Operating Profit	810 000	813 000	811 000	817 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	810 000	813 000	811 000	816 000
Tax	178 000	179 000	178 000	180 000
Net Income	632 000	634 000	633 000	637 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 760 000	4 551 000	4 866 000	5 183 000
Total Current Assets	1 606 000	1 181 000	2 229 000	1 275 000
Total Assets	6 366 000	5 732 000	7 096 000	6 458 000
Total Retained Equity	6 004 000	5 372 000	4 738 000	6 105 000
Total Equity	6 104 000	5 472 000	4 838 000	6 205 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	262 000	261 000	2 258 000	253 000
Total Equity and Debt	6 366 000	5 732 000	7 096 000	6 458 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 200 000	1 200 000	1 200 000	1 200 000
Revenue	1 200 000	1 200 000	1 200 000	1 200 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	347 000	347 000	347 000	347 000
Impairment	0	0	0	0
Expenditure	390 000	387 000	390 000	384 000
Operating Profit	810 000	813 000	811 000	817 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	2 000 000	0
Net Income	632 000	634 000	633 000	637 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	195 000	162 000	130 000	100 000
Real Eastate	4 565 000	4 390 000	4 736 000	5 083 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 565 000	4 390 000	4 736 000	5 083 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 760 000	4 551 000	4 866 000	5 183 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 606 000	1 056 000	2 229 000	840 000
Total Current Assets	1 606 000	1 181 000	2 229 000	1 275 000
Total Assets	6 366 000	5 732 000	7 096 000	6 458 000
Total Equity	6 104 000	5 472 000	4 838 000	6 205 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	50 000	50 000	50 000	46 000
Dividends	0	0	2 000 000	0
Other Current Debt	0	0	0	0
Total Current Debt	262 000	261 000	2 258 000	253 000
Total Equity and Debt	6 366 000	5 732 000	7 096 000	6 458 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,35 %	11,59 %	13,08 %	10,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	67,5 %	67,75 %	67,58 %	68,08 %
Current Ratio	6,13	4,52	0,99	5,04
Quick Ratio	6,13	4,52	0,99	5,04
Equity Ratio	0,96	0,95	0,68	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %