NANDO CONSULTING AS

4020 STAVANGER

Finances

Return on Equity

17,67 %

Current Ratio

12,74

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 910 000	2 794 000	2 437 000	2 434 000
Net Income	1 509 000	1 491 000	2 244 000	1 092 000
Total Assets	9 248 000	7 695 000	7 016 000	4 600 000
Total Equity	8 539 000	7 030 000	6 440 000	4 195 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 910 000	2 794 000	2 437 000	2 434 000
Expenditure	894 000	885 000	856 000	847 000
Operating Profit	2 017 000	1 909 000	1 582 000	1 587 000
Financial Income	50 000	2 000	1 047 000	45 000
Financial Costs	111 000	0	30 000	181 000
Financial Balance	−61 000	2 000	1 017 000	−136 000
Earnings Before Tax	1 955 000	1 911 000	2 599 000	1 451 000
Tax	447 000	420 000	354 000	359 000
Net Income	1 509 000	1 491 000	2 244 000	1 092 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	228 000	200 000	200 000	200 000
Total Current Assets	9 020 000	7 495 000	6 816 000	4 400 000
Total Assets	9 248 000	7 695 000	7 016 000	4 600 000
Total Retained Equity	8 439 000	6 930 000	6 340 000	4 095 000
Total Equity	8 539 000	7 030 000	6 440 000	4 195 000
Total Long-Term Debt	1 000	0	0	0
Total Current Debt	708 000	665 000	576 000	405 000
Total Equity and Debt	9 248 000	7 695 000	7 016 000	4 600 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 910 000	2 794 000	2 437 000	2 434 000
Other Income	0	0	0	0
Revenue	2 910 000	2 794 000	2 437 000	2 434 000
Cost of Goods Sold	0	0	0	0
Salary Costs	751 000	740 000	730 000	730 000
Depreciation	4 000	0	0	0
Impairment	0	0	0	0
Expenditure	894 000	885 000	856 000	847 000
Operating Profit	2 017 000	1 909 000	1 582 000	1 587 000
Financial Income	50 000	2 000	1 047 000	45 000
Financial Costs	111 000	0	30 000	181 000
Financial Balance	−61 000	2 000	1 017 000	−136 000
Dividends	0	900 000	0	0
Net Income	1 509 000	1 491 000	2 244 000	1 092 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	28 000	0	0	0
Total Tangible Assets	28 000	0	0	0
Total Fiancial Fixed Assets	200 000	200 000	200 000	200 000
Total Fixed Assets	228 000	200 000	200 000	200 000
Stock	0	0	0	0
Total Investments	4 221 000	3 671 000	2 658 000	156 000
Cash, Bank	4 502 000	3 204 000	3 911 000	3 767 000
Total Current Assets	9 020 000	7 495 000	6 816 000	4 400 000
Total Assets	9 248 000	7 695 000	7 016 000	4 600 000
Total Equity	8 539 000	7 030 000	6 440 000	4 195 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	0	0
Creditors	1 000	12 000	0	0
Unpaid Taxes	161 000	169 000	153 000	149 000
Dividends	0	900 000	0	0
Other Current Debt	100 000	64 000	64 000	−103 000
Total Current Debt	708 000	665 000	576 000	405 000
Total Equity and Debt	9 248 000	7 695 000	7 016 000	4 600 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,67 %	21,21 %	34,84 %	26,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	69,31 %	68,32 %	64,92 %	65,2 %
Current Ratio	12,74	11,27	11,83	10,86
Quick Ratio	12,74	11,27	11,83	10,86
Equity Ratio	0,92	0,91	0,92	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %