FRISKIS & SVETTIS SARPSBORG

1726 SARPSBORG

Finances

Share Ownership

Return on Equity

4,63 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	224 000	134 000	267 000	349 000
Net Income	27 000	−51 000	27 000	151 000
Total Assets	602 000	565 000	604 000	580 000
Total Equity	583 000	556 000	607 000	580 000

Income (NOK)	2022	2021	2020	2019
Revenue	224 000	134 000	267 000	349 000
Expenditure	197 000	185 000	240 000	198 000
Operating Profit	27 000	−51 000	27 000	151 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	27 000	−51 000	27 000	151 000
Tax	0	0	0	0
Net Income	27 000	−51 000	27 000	151 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	602 000	565 000	604 000	580 000
Total Assets	602 000	565 000	604 000	580 000
Total Retained Equity	0	0	0	0
Total Equity	583 000	556 000	607 000	580 000
Total Long-Term Debt	18 000	9 000	−4 000	0
Total Current Debt	0	0	0	0
Total Equity and Debt	602 000	565 000	604 000	580 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	179 000	119 000	229 000	249 000
Other Income	46 000	15 000	38 000	100 000
Revenue	224 000	134 000	267 000	349 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	4 000	4 000
Depreciation	197 000	0	0	0
Impairment	0	0	0	0
Expenditure	197 000	185 000	240 000	198 000
Operating Profit	27 000	−51 000	27 000	151 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	27 000	−51 000	27 000	151 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	2 000	0	0	0
Cash, Bank	599 000	565 000	604 000	580 000
Total Current Assets	602 000	565 000	604 000	580 000
Total Assets	602 000	565 000	604 000	580 000
Total Equity	583 000	556 000	607 000	580 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	18 000	9 000	−4 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	602 000	565 000	604 000	580 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,63 %	−9,17 %	4,45 %	26,03 %
Debt-to-Equity Ratio	0,03	0,02	−0,01	0
Operating Profit Margin	12,05 %	−38,06 %	10,11 %	43,27 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,97	0,98	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %