VOLD INDUSTRIER AS

4375 HELLVIK

Finances

Return on Equity

80,7 %

Current Ratio

1,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	213 000	493 000	728 000	1 009 000
Net Income	2 133 000	1 314 000	2 614 000	1 787 000
Total Assets	5 086 000	4 149 000	5 363 000	4 559 000
Total Equity	2 643 000	2 910 000	2 797 000	2 582 000

Income (NOK)	2022	2021	2020	2019
Revenue	213 000	493 000	728 000	1 009 000
Expenditure	83 000	180 000	117 000	533 000
Operating Profit	130 000	313 000	612 000	476 000
Financial Income	2 003 000	1 000 000	2 003 000	1 264 000
Financial Costs	0	0	0	23 000
Financial Balance	2 003 000	1 000 000	2 003 000	1 241 000
Earnings Before Tax	2 133 000	1 314 000	2 614 000	1 717 000
Tax	0	0	0	−70 000
Net Income	2 133 000	1 314 000	2 614 000	1 787 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 892 000	1 892 000	1 941 000	1 975 000
Total Current Assets	3 194 000	2 257 000	3 423 000	2 584 000
Total Assets	5 086 000	4 149 000	5 363 000	4 559 000
Total Retained Equity	2 435 000	2 702 000	2 588 000	2 374 000
Total Equity	2 643 000	2 910 000	2 797 000	2 582 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 442 000	1 238 000	2 567 000	1 977 000
Total Equity and Debt	5 086 000	4 149 000	5 363 000	4 559 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	213 000	515 000	728 000	653 000
Other Income	0	−22 000	0	356 000
Revenue	213 000	493 000	728 000	1 009 000
Cost of Goods Sold	0	63 000	12 000	420 000
Salary Costs	0	0	12 000	0
Depreciation	0	26 000	35 000	35 000
Impairment	0	0	0	0
Expenditure	83 000	180 000	117 000	533 000
Operating Profit	130 000	313 000	612 000	476 000
Financial Income	2 003 000	1 000 000	2 003 000	1 264 000
Financial Costs	0	0	0	23 000
Financial Balance	2 003 000	1 000 000	2 003 000	1 241 000
Dividends	2 400 000	1 200 000	2 400 000	1 000 000
Net Income	2 133 000	1 314 000	2 614 000	1 787 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	35 000	65 000
Fixtures	0	0	14 000	19 000
Total Tangible Assets	0	0	49 000	84 000
Total Fiancial Fixed Assets	1 892 000	1 892 000	1 892 000	1 892 000
Total Fixed Assets	1 892 000	1 892 000	1 941 000	1 975 000
Stock	305 000	305 000	322 000	346 000
Total Investments	0	0	0	0
Cash, Bank	881 000	946 000	1 095 000	765 000
Total Current Assets	3 194 000	2 257 000	3 423 000	2 584 000
Total Assets	5 086 000	4 149 000	5 363 000	4 559 000
Total Equity	2 643 000	2 910 000	2 797 000	2 582 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	11 000
Unpaid Taxes	42 000	38 000	167 000	118 000
Dividends	2 400 000	1 200 000	2 400 000	1 000 000
Other Current Debt	0	0	0	848 000
Total Current Debt	2 442 000	1 238 000	2 567 000	1 977 000
Total Equity and Debt	5 086 000	4 149 000	5 363 000	4 559 000

Financial indicators	2022	2021	2020	2019
Return on Equity	80,7 %	45,15 %	93,46 %	69,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	61,03 %	63,49 %	84,07 %	47,18 %
Current Ratio	1,31	1,82	1,33	1,31
Quick Ratio	1,49	2,42	1,52	1,58
Equity Ratio	0,52	0,7	0,52	0,57
Gross Profit Margin	100 %	87,22 %	98,35 %	58,37 %