TROND STRØMLAND AS

4405 FLEKKEFJORD

Finances

Share Ownership

Return on Equity

104,24 %

Current Ratio

1,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	101 399 000	103 166 000	106 258 000	96 353 000
Net Income	1 990 000	1 477 000	1 881 000	1 013 000
Total Assets	12 726 000	10 263 000	11 425 000	7 879 000
Total Equity	1 909 000	1 562 000	1 715 000	1 197 000

Income (NOK)	2022	2021	2020	2019
Revenue	101 399 000	103 166 000	106 258 000	96 353 000
Expenditure	98 925 000	101 278 000	103 867 000	95 111 000
Operating Profit	2 473 000	1 888 000	2 391 000	1 242 000
Financial Income	87 000	21 000	28 000	68 000
Financial Costs	0	0	0	1 000
Financial Balance	87 000	21 000	28 000	67 000
Earnings Before Tax	2 560 000	1 909 000	2 418 000	1 309 000
Tax	570 000	432 000	538 000	296 000
Net Income	1 990 000	1 477 000	1 881 000	1 013 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	634 000	623 000	327 000	456 000
Total Current Assets	12 092 000	9 640 000	11 098 000	7 423 000
Total Assets	12 726 000	10 263 000	11 425 000	7 879 000
Total Retained Equity	1 109 000	762 000	915 000	397 000
Total Equity	1 909 000	1 562 000	1 715 000	1 197 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 817 000	8 702 000	9 710 000	6 682 000
Total Equity and Debt	12 726 000	10 263 000	11 425 000	7 879 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	99 500 000	101 704 000	104 748 000	94 362 000
Other Income	1 898 000	1 462 000	1 511 000	1 991 000
Revenue	101 399 000	103 166 000	106 258 000	96 353 000
Cost of Goods Sold	84 110 000	86 462 000	88 983 000	81 185 000
Salary Costs	5 426 000	5 657 000	5 438 000	5 061 000
Depreciation	147 000	147 000	119 000	357 000
Impairment	0	0	0	0
Expenditure	98 925 000	101 278 000	103 867 000	95 111 000
Operating Profit	2 473 000	1 888 000	2 391 000	1 242 000
Financial Income	87 000	21 000	28 000	68 000
Financial Costs	0	0	0	1 000
Financial Balance	87 000	21 000	28 000	67 000
Dividends	1 643 000	1 630 000	1 363 000	1 600 000
Net Income	1 990 000	1 477 000	1 881 000	1 013 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	67 000	67 000	71 000	82 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	567 000	556 000	256 000	374 000
Total Tangible Assets	567 000	556 000	256 000	374 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	634 000	623 000	327 000	456 000
Stock	4 788 000	4 252 000	4 912 000	4 816 000
Total Investments	0	0	0	0
Cash, Bank	6 319 000	4 252 000	4 703 000	1 883 000
Total Current Assets	12 092 000	9 640 000	11 098 000	7 423 000
Total Assets	12 726 000	10 263 000	11 425 000	7 879 000
Total Equity	1 909 000	1 562 000	1 715 000	1 197 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 641 000	4 681 000	5 899 000	3 117 000
Unpaid Taxes	470 000	531 000	576 000	421 000
Dividends	1 643 000	1 630 000	1 363 000	1 600 000
Other Current Debt	1 492 000	1 432 000	1 346 000	1 214 000
Total Current Debt	10 817 000	8 702 000	9 710 000	6 682 000
Total Equity and Debt	12 726 000	10 263 000	11 425 000	7 879 000

Financial indicators	2022	2021	2020	2019
Return on Equity	104,24 %	94,56 %	109,68 %	84,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,44 %	1,83 %	2,25 %	1,29 %
Current Ratio	1,12	1,11	1,14	1,11
Quick Ratio	2,01	2,17	2,31	3,98
Equity Ratio	0,15	0,15	0,15	0,15
Gross Profit Margin	17,05 %	16,19 %	16,26 %	15,74 %