ØYE EIGEDOM AS

6170 VARTDAL

Finances

Share Ownership

Return on Equity

13,48 %

Current Ratio

5,24

Debt-to-Equity Ratio

2,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	294 000	294 000	294 000	294 000
Net Income	57 000	91 000	61 000	55 000
Total Assets	1 449 000	1 550 000	1 468 000	1 477 000
Total Equity	423 000	394 000	371 000	310 000

Income (NOK)	2022	2021	2020	2019
Revenue	294 000	294 000	294 000	294 000
Expenditure	175 000	132 000	165 000	165 000
Operating Profit	119 000	162 000	129 000	129 000
Financial Income	0	0	0	0
Financial Costs	46 000	45 000	50 000	59 000
Financial Balance	−46 000	−45 000	−50 000	−59 000
Earnings Before Tax	73 000	117 000	79 000	71 000
Tax	16 000	26 000	17 000	16 000
Net Income	57 000	91 000	61 000	55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 072 000	1 120 000	1 117 000	1 170 000
Total Current Assets	377 000	430 000	351 000	307 000
Total Assets	1 449 000	1 550 000	1 468 000	1 477 000
Total Retained Equity	223 000	194 000	171 000	110 000
Total Equity	423 000	394 000	371 000	310 000
Total Long-Term Debt	953 000	1 041 000	1 067 000	1 128 000
Total Current Debt	72 000	115 000	30 000	39 000
Total Equity and Debt	1 449 000	1 550 000	1 468 000	1 477 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	294 000	294 000	294 000	294 000
Other Income	0	0	0	0
Revenue	294 000	294 000	294 000	294 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	48 000	48 000	48 000	48 000
Impairment	0	0	0	0
Expenditure	175 000	132 000	165 000	165 000
Operating Profit	119 000	162 000	129 000	129 000
Financial Income	0	0	0	0
Financial Costs	46 000	45 000	50 000	59 000
Financial Balance	−46 000	−45 000	−50 000	−59 000
Dividends	0	0	0	0
Net Income	57 000	91 000	61 000	55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 072 000	1 120 000	1 116 000	1 164 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 072 000	1 120 000	1 116 000	1 164 000
Total Fiancial Fixed Assets	0	0	1 000	6 000
Total Fixed Assets	1 072 000	1 120 000	1 117 000	1 170 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	30 000	33 000	28 000	11 000
Total Current Assets	377 000	430 000	351 000	307 000
Total Assets	1 449 000	1 550 000	1 468 000	1 477 000
Total Equity	423 000	394 000	371 000	310 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	953 000	1 041 000	1 067 000	1 128 000
Creditors	13 000	13 000	18 000	30 000
Unpaid Taxes	10 000	10 000	8 000	4 000
Dividends	0	0	0	0
Other Current Debt	4 000	4 000	4 000	4 000
Total Current Debt	72 000	115 000	30 000	39 000
Total Equity and Debt	1 449 000	1 550 000	1 468 000	1 477 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,48 %	23,1 %	16,44 %	17,74 %
Debt-to-Equity Ratio	2,25	2,64	2,88	3,64
Operating Profit Margin	40,48 %	55,1 %	43,88 %	43,88 %
Current Ratio	5,24	3,74	11,7	7,87
Quick Ratio	5,24	3,74	11,7	7,87
Equity Ratio	0,29	0,25	0,25	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %