company

NORDTVET SAMEIE

0975 OSLO

Finances

Share Ownership

Return on Equity

204,76 %

Current Ratio

0,93

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 616 000	1 431 000	1 250 000	1 115 000
Net Income	−86 000	−47 000	−64 000	−76 000
Total Assets	538 000	188 000	263 000	323 000
Total Equity	−42 000	44 000	91 000	155 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 616 000	1 431 000	1 250 000	1 115 000
Expenditure	1 716 000	1 492 000	1 328 000	1 204 000
Operating Profit	−100 000	−60 000	−78 000	−90 000
Financial Income	14 000	13 000	14 000	13 000
Financial Costs	1 000	0	0	0
Financial Balance	13 000	13 000	14 000	13 000
Earnings Before Tax	−86 000	−47 000	−64 000	−76 000
Tax	0	0	0	0
Net Income	−86 000	−47 000	−64 000	−76 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	538 000	188 000	263 000	323 000
Total Assets	538 000	188 000	263 000	323 000
Total Retained Equity	−42 000	44 000	91 000	155 000
Total Equity	−42 000	44 000	91 000	155 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	580 000	144 000	172 000	168 000
Total Equity and Debt	538 000	188 000	263 000	323 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	1 430 000	1 250 000	1 113 000
Other Income	1 616 000	1 000	0	2 000
Revenue	1 616 000	1 431 000	1 250 000	1 115 000
Cost of Goods Sold	0	0	0	0
Salary Costs	286 000	93 000	82 000	75 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 716 000	1 492 000	1 328 000	1 204 000
Operating Profit	−100 000	−60 000	−78 000	−90 000
Financial Income	14 000	13 000	14 000	13 000
Financial Costs	1 000	0	0	0
Financial Balance	13 000	13 000	14 000	13 000
Dividends	0	0	0	0
Net Income	−86 000	−47 000	−64 000	−76 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	283 000	55 000	130 000	205 000
Total Current Assets	538 000	188 000	263 000	323 000
Total Assets	538 000	188 000	263 000	323 000
Total Equity	−42 000	44 000	91 000	155 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	285 000	81 000	105 000	81 000
Unpaid Taxes	5 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	289 000	63 000	66 000	87 000
Total Current Debt	580 000	144 000	172 000	168 000
Total Equity and Debt	538 000	188 000	263 000	323 000

Financial indicators	2022	2021	2020	2019
Return on Equity	204,76 %	−106,82 %	−70,33 %	−49,03 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−6,19 %	−4,19 %	−6,24 %	−8,07 %
Current Ratio	0,93	1,31	1,53	1,92
Quick Ratio	0,93	1,31	1,53	1,92
Equity Ratio	−0,08	0,23	0,35	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English