SAMEIET PERSAUNET REKKEHUS, HUS 2

7045 TRONDHEIM

Finances

Share Ownership

Return on Equity

1,54 %

Current Ratio

195

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	263 000	237 000	220 000	217 000
Net Income	3 000	11 000	4 000	23 000
Total Assets	195 000	192 000	181 000	202 000
Total Equity	195 000	191 000	180 000	176 000

Income (NOK)	2021	2020	2019	2018
Revenue	263 000	237 000	220 000	217 000
Expenditure	264 000	230 000	221 000	199 000
Operating Profit	−1 000	7 000	−1 000	18 000
Financial Income	4 000	4 000	6 000	5 000
Financial Costs	0	0	0	0
Financial Balance	4 000	4 000	6 000	5 000
Earnings Before Tax	3 000	11 000	4 000	23 000
Tax	0	0	0	0
Net Income	3 000	11 000	4 000	23 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	195 000	192 000	181 000	202 000
Total Assets	195 000	192 000	181 000	202 000
Total Retained Equity	195 000	191 000	180 000	176 000
Total Equity	195 000	191 000	180 000	176 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	1 000	1 000	26 000
Total Equity and Debt	195 000	192 000	181 000	202 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	263 000	237 000	220 000	217 000
Revenue	263 000	237 000	220 000	217 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	264 000	230 000	221 000	199 000
Operating Profit	−1 000	7 000	−1 000	18 000
Financial Income	4 000	4 000	6 000	5 000
Financial Costs	0	0	0	0
Financial Balance	4 000	4 000	6 000	5 000
Dividends	0	0	0	0
Net Income	3 000	11 000	4 000	23 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	127 000	128 000	127 000	149 000
Total Current Assets	195 000	192 000	181 000	202 000
Total Assets	195 000	192 000	181 000	202 000
Total Equity	195 000	191 000	180 000	176 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	25 000
Total Current Debt	1 000	1 000	1 000	26 000
Total Equity and Debt	195 000	192 000	181 000	202 000

Financial indicators	2021	2020	2019	2018
Return on Equity	1,54 %	5,76 %	2,22 %	13,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,38 %	2,95 %	−0,45 %	8,29 %
Current Ratio	195	192	181	7,77
Quick Ratio	195	192	181	7,77
Equity Ratio	1	0,99	0,99	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table