JACKON SKURUP EIENDOM AS

1621 GRESSVIK

Finances

Share Ownership

Return on Equity

105,3 %

Current Ratio

0,36

Debt-to-Equity Ratio

0,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	103 298 000	2 321 000	2 322 000	2 111 000
Net Income	80 057 000	509 000	1 883 000	878 000
Total Assets	118 605 000	21 590 000	27 349 000	24 904 000
Total Equity	76 027 000	13 926 000	14 032 000	14 111 000

Income (NOK)	2022	2021	2020	2019
Revenue	103 298 000	2 321 000	2 322 000	2 111 000
Expenditure	645 000	1 054 000	727 000	895 000
Operating Profit	102 653 000	1 267 000	1 595 000	1 216 000
Financial Income	−1 000	5 000	1 145 000	417 000
Financial Costs	14 000	216 000	325 000	508 000
Financial Balance	−15 000	−211 000	820 000	−91 000
Earnings Before Tax	102 638 000	1 056 000	2 415 000	1 125 000
Tax	22 581 000	547 000	531 000	248 000
Net Income	80 057 000	509 000	1 883 000	878 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	109 951 000	14 410 000	14 835 000	15 144 000
Total Current Assets	8 654 000	7 179 000	12 514 000	9 760 000
Total Assets	118 605 000	21 590 000	27 349 000	24 904 000
Total Retained Equity	67 956 000	5 855 000	5 961 000	6 040 000
Total Equity	76 027 000	13 926 000	14 032 000	14 111 000
Total Long-Term Debt	18 681 000	6 588 000	6 617 000	6 640 000
Total Current Debt	23 897 000	1 076 000	6 700 000	4 153 000
Total Equity and Debt	118 605 000	21 590 000	27 349 000	24 904 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	103 298 000	2 321 000	2 322 000	2 111 000
Revenue	103 298 000	2 321 000	2 322 000	2 111 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	491 000	597 000	575 000	569 000
Impairment	0	0	0	0
Expenditure	645 000	1 054 000	727 000	895 000
Operating Profit	102 653 000	1 267 000	1 595 000	1 216 000
Financial Income	−1 000	5 000	1 145 000	417 000
Financial Costs	14 000	216 000	325 000	508 000
Financial Balance	−15 000	−211 000	820 000	−91 000
Dividends	0	0	0	0
Net Income	80 057 000	509 000	1 883 000	878 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	14 410 000	14 835 000	15 144 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	14 410 000	14 835 000	15 144 000
Total Fiancial Fixed Assets	109 951 000	0	0	0
Total Fixed Assets	109 951 000	14 410 000	14 835 000	15 144 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	1 000
Total Current Assets	8 654 000	7 179 000	12 514 000	9 760 000
Total Assets	118 605 000	21 590 000	27 349 000	24 904 000
Total Equity	76 027 000	13 926 000	14 032 000	14 111 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	18 681 000	6 588 000	6 617 000	6 640 000
Creditors	28 000	20 000	309 000	301 000
Unpaid Taxes	60 000	143 000	48 000	25 000
Dividends	0	0	0	0
Other Current Debt	23 809 000	788 000	6 343 000	3 827 000
Total Current Debt	23 897 000	1 076 000	6 700 000	4 153 000
Total Equity and Debt	118 605 000	21 590 000	27 349 000	24 904 000

Financial indicators	2022	2021	2020	2019
Return on Equity	105,3 %	3,66 %	13,42 %	6,22 %
Debt-to-Equity Ratio	0,25	0,47	0,47	0,47
Operating Profit Margin	99,38 %	54,59 %	68,69 %	57,6 %
Current Ratio	0,36	6,67	1,87	2,35
Quick Ratio	0,36	6,67	1,87	2,35
Equity Ratio	0,64	0,65	0,51	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %