company

SAMEIET LUNDEKROKEN 19-34

1383 ASKER

Finances

Share Ownership

Return on Equity

2,56 %

Current Ratio

8,59

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 386 000	8 391 000	9 044 000	9 627 000
Net Income	228 000	814 000	1 385 000	1 012 000
Total Assets	10 089 000	10 245 000	10 502 000	8 131 000
Total Equity	8 915 000	8 687 000	7 874 000	6 488 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 386 000	8 391 000	9 044 000	9 627 000
Expenditure	8 188 000	7 597 000	7 686 000	8 644 000
Operating Profit	198 000	794 000	1 358 000	983 000
Financial Income	30 000	19 000	28 000	30 000
Financial Costs	0	0	0	0
Financial Balance	30 000	19 000	28 000	30 000
Earnings Before Tax	228 000	814 000	1 385 000	1 012 000
Tax	0	0	0	0
Net Income	228 000	814 000	1 385 000	1 012 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	10 089 000	10 245 000	10 502 000	8 131 000
Total Assets	10 089 000	10 245 000	10 502 000	8 131 000
Total Retained Equity	8 915 000	8 687 000	7 874 000	6 488 000
Total Equity	8 915 000	8 687 000	7 874 000	6 488 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 174 000	1 558 000	2 628 000	1 643 000
Total Equity and Debt	10 089 000	10 245 000	10 502 000	8 131 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	8 386 000	8 391 000	9 044 000	9 627 000
Revenue	8 386 000	8 391 000	9 044 000	9 627 000
Cost of Goods Sold	0	0	0	0
Salary Costs	107 000	190 000	114 000	68 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 188 000	7 597 000	7 686 000	8 644 000
Operating Profit	198 000	794 000	1 358 000	983 000
Financial Income	30 000	19 000	28 000	30 000
Financial Costs	0	0	0	0
Financial Balance	30 000	19 000	28 000	30 000
Dividends	0	0	0	0
Net Income	228 000	814 000	1 385 000	1 012 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 307 000	5 968 000	6 514 000	5 472 000
Total Current Assets	10 089 000	10 245 000	10 502 000	8 131 000
Total Assets	10 089 000	10 245 000	10 502 000	8 131 000
Total Equity	8 915 000	8 687 000	7 874 000	6 488 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	850 000	891 000	1 615 000	1 555 000
Unpaid Taxes	17 000	37 000	14 000	0
Dividends	0	0	0	0
Other Current Debt	307 000	629 000	999 000	88 000
Total Current Debt	1 174 000	1 558 000	2 628 000	1 643 000
Total Equity and Debt	10 089 000	10 245 000	10 502 000	8 131 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,56 %	9,37 %	17,59 %	15,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,36 %	9,46 %	15,02 %	10,21 %
Current Ratio	8,59	6,58	4	4,95
Quick Ratio	8,59	6,58	4	4,95
Equity Ratio	0,88	0,85	0,75	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English