88 EIENDOM AS

1605 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

−5,82 %

Current Ratio

0,78

Debt-to-Equity Ratio

0,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	347 000	341 000	318 000	1 278 000
Net Income	−80 000	−35 000	−102 000	553 000
Total Assets	2 212 000	2 315 000	2 552 000	3 378 000
Total Equity	1 375 000	1 455 000	1 490 000	1 592 000

Income (NOK)	2022	2021	2020	2019
Revenue	347 000	341 000	318 000	1 278 000
Expenditure	422 000	358 000	403 000	507 000
Operating Profit	−76 000	−17 000	−85 000	770 000
Financial Income	0	0	0	1 000
Financial Costs	27 000	28 000	46 000	62 000
Financial Balance	−27 000	−28 000	−46 000	−61 000
Earnings Before Tax	−103 000	−45 000	−131 000	709 000
Tax	−23 000	−10 000	−29 000	156 000
Net Income	−80 000	−35 000	−102 000	553 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 139 000	2 292 000	2 477 000	2 667 000
Total Current Assets	72 000	23 000	75 000	711 000
Total Assets	2 212 000	2 315 000	2 552 000	3 378 000
Total Retained Equity	1 075 000	1 155 000	1 190 000	1 292 000
Total Equity	1 375 000	1 455 000	1 490 000	1 592 000
Total Long-Term Debt	745 000	748 000	987 000	1 763 000
Total Current Debt	92 000	112 000	75 000	23 000
Total Equity and Debt	2 212 000	2 315 000	2 552 000	3 378 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	347 000	341 000	318 000	1 278 000
Revenue	347 000	341 000	318 000	1 278 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	184 000	185 000	190 000	200 000
Impairment	0	0	0	0
Expenditure	422 000	358 000	403 000	507 000
Operating Profit	−76 000	−17 000	−85 000	770 000
Financial Income	0	0	0	1 000
Financial Costs	27 000	28 000	46 000	62 000
Financial Balance	−27 000	−28 000	−46 000	−61 000
Dividends	0	0	0	0
Net Income	−80 000	−35 000	−102 000	553 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 097 000	2 241 000	2 417 000	2 593 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	42 000	51 000	60 000	74 000
Total Tangible Assets	2 139 000	2 292 000	2 477 000	2 667 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 139 000	2 292 000	2 477 000	2 667 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	48 000	13 000	53 000	655 000
Total Current Assets	72 000	23 000	75 000	711 000
Total Assets	2 212 000	2 315 000	2 552 000	3 378 000
Total Equity	1 375 000	1 455 000	1 490 000	1 592 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	745 000	748 000	987 000	1 763 000
Creditors	24 000	3 000	4 000	1 000
Unpaid Taxes	2 000	6 000	3 000	5 000
Dividends	0	0	0	0
Other Current Debt	22 000	34 000	31 000	17 000
Total Current Debt	92 000	112 000	75 000	23 000
Total Equity and Debt	2 212 000	2 315 000	2 552 000	3 378 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,82 %	−2,41 %	−6,85 %	34,74 %
Debt-to-Equity Ratio	0,54	0,51	0,66	1,11
Operating Profit Margin	−21,9 %	−4,99 %	−26,73 %	60,25 %
Current Ratio	0,78	0,21	1	30,91
Quick Ratio	0,78	0,21	1	30,91
Equity Ratio	0,62	0,63	0,58	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %