AKSJESELSKAPET CHRISTIANIA EIENDOMSSELSKAP

3208 SANDEFJORD

Finances

Return on Equity

131,11 %

Current Ratio

3,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	1 072 000	0	5 000
Net Income	7 038 000	849 000	214 000	−125 000
Total Assets	5 678 000	21 912 000	21 902 000	23 040 000
Total Equity	5 368 000	2 330 000	1 481 000	1 267 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	1 072 000	0	5 000
Expenditure	434 000	477 000	380 000	300 000
Operating Profit	−434 000	595 000	−380 000	−295 000
Financial Income	7 706 000	408 000	723 000	233 000
Financial Costs	234 000	52 000	129 000	63 000
Financial Balance	7 472 000	356 000	594 000	170 000
Earnings Before Tax	7 038 000	951 000	214 000	−125 000
Tax	0	102 000	0	0
Net Income	7 038 000	849 000	214 000	−125 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 675 000	17 212 000	17 254 000	21 707 000
Total Current Assets	1 003 000	4 700 000	4 648 000	1 333 000
Total Assets	5 678 000	21 912 000	21 902 000	23 040 000
Total Retained Equity	5 259 000	2 221 000	1 372 000	1 158 000
Total Equity	5 368 000	2 330 000	1 481 000	1 267 000
Total Long-Term Debt	0	19 425 000	19 425 000	20 673 000
Total Current Debt	311 000	158 000	996 000	1 100 000
Total Equity and Debt	5 678 000	21 912 000	21 902 000	23 040 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	5 000
Other Income	0	1 072 000	0	0
Revenue	0	1 072 000	0	5 000
Cost of Goods Sold	0	0	0	0
Salary Costs	205 000	205 000	205 000	154 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	434 000	477 000	380 000	300 000
Operating Profit	−434 000	595 000	−380 000	−295 000
Financial Income	7 706 000	408 000	723 000	233 000
Financial Costs	234 000	52 000	129 000	63 000
Financial Balance	7 472 000	356 000	594 000	170 000
Dividends	4 000 000	0	0	0
Net Income	7 038 000	849 000	214 000	−125 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 355 000	3 355 000	3 355 000	3 355 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 355 000	3 355 000	3 355 000	3 355 000
Total Fiancial Fixed Assets	1 320 000	13 857 000	13 899 000	18 352 000
Total Fixed Assets	4 675 000	17 212 000	17 254 000	21 707 000
Stock	0	0	0	0
Total Investments	0	4 283 000	4 085 000	−61 000
Cash, Bank	1 003 000	394 000	542 000	1 371 000
Total Current Assets	1 003 000	4 700 000	4 648 000	1 333 000
Total Assets	5 678 000	21 912 000	21 902 000	23 040 000
Total Equity	5 368 000	2 330 000	1 481 000	1 267 000
Short-Term Group Debt	2 000	0	0	0
Total Long-Term Debt	0	19 425 000	19 425 000	20 673 000
Creditors	9 000	6 000	−4 000	19 000
Unpaid Taxes	300 000	0	0	80 000
Dividends	4 000 000	0	0	0
Other Current Debt	0	50 000	1 000 000	1 000 000
Total Current Debt	311 000	158 000	996 000	1 100 000
Total Equity and Debt	5 678 000	21 912 000	21 902 000	23 040 000

Financial indicators	2022	2021	2020	2019
Return on Equity	131,11 %	36,44 %	14,45 %	−9,87 %
Debt-to-Equity Ratio	0	8,34	13,12	16,32
Operating Profit Margin	-	55,5 %	-	−5 900 %
Current Ratio	3,23	29,75	4,67	1,21
Quick Ratio	3,23	29,75	4,67	1,21
Equity Ratio	0,95	0,11	0,07	0,05
Gross Profit Margin	-	100 %	-	100 %